[YFG] YoY TTM Result on 31-Dec-2012 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
31-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -18.67%
YoY- 110.25%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 43,832 58,807 169,249 99,258 84,936 89,596 87,398 -10.45%
PBT -45,016 -5,001 3,264 1,115 -10,154 -3,465 -938 85.73%
Tax -2,348 41 2,226 -48 -257 -147 -602 24.32%
NP -47,364 -4,960 5,490 1,067 -10,411 -3,612 -1,540 72.97%
-
NP to SH -47,394 -4,942 5,390 1,067 -10,411 -3,612 -1,540 72.99%
-
Tax Rate - - -68.20% 4.30% - - - -
Total Cost 91,196 63,767 163,759 98,191 95,347 93,208 88,938 0.40%
-
Net Worth -22,170 25,389 40,562 38,177 34,866 21,964 23,346 -
Dividend
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth -22,170 25,389 40,562 38,177 34,866 21,964 23,346 -
NOSH 609,075 585,000 612,727 673,333 638,571 413,636 398,400 7.02%
Ratio Analysis
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -108.06% -8.43% 3.24% 1.07% -12.26% -4.03% -1.76% -
ROE 0.00% -19.47% 13.29% 2.79% -29.86% -16.45% -6.60% -
Per Share
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.20 10.05 27.62 14.74 13.30 21.66 21.94 -16.32%
EPS -7.78 -0.84 0.88 0.16 -1.63 -0.87 -0.39 61.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 0.0434 0.0662 0.0567 0.0546 0.0531 0.0586 -
Adjusted Per Share Value based on latest NOSH - 673,333
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.20 9.66 27.79 16.30 13.95 14.71 14.35 -10.44%
EPS -7.78 -0.81 0.88 0.18 -1.71 -0.59 -0.25 73.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0364 0.0417 0.0666 0.0627 0.0572 0.0361 0.0383 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/03/16 31/03/15 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.04 0.105 0.125 0.12 0.16 0.15 0.08 -
P/RPS 0.56 1.04 0.45 0.81 1.20 0.69 0.36 7.32%
P/EPS -0.51 -12.43 14.21 75.73 -9.81 -17.18 -20.70 -44.69%
EY -194.53 -8.05 7.04 1.32 -10.19 -5.82 -4.83 80.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.42 1.89 2.12 2.93 2.82 1.37 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 28/04/16 23/09/15 28/01/14 31/01/13 31/01/12 08/02/11 25/02/10 -
Price 0.035 0.035 0.115 0.115 0.17 0.19 0.08 -
P/RPS 0.49 0.35 0.42 0.78 1.28 0.88 0.36 5.05%
P/EPS -0.45 -4.14 13.07 72.57 -10.43 -21.76 -20.70 -45.79%
EY -222.32 -24.14 7.65 1.38 -9.59 -4.60 -4.83 84.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 1.74 2.03 3.11 3.58 1.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment