[CAMRES] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
12-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 58,697 54,556 50,564 13,001 65.20%
PBT 7,213 4,519 10,650 1,986 53.65%
Tax -1,452 -1,219 -1,920 -569 36.61%
NP 5,761 3,300 8,730 1,417 59.53%
-
NP to SH 5,761 3,300 8,803 1,417 59.53%
-
Tax Rate 20.13% 26.97% 18.03% 28.65% -
Total Cost 52,936 51,256 41,834 11,584 65.86%
-
Net Worth 72,942 66,998 64,300 47,233 15.57%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 985 1,644 3,100 - -
Div Payout % 17.11% 49.82% 35.22% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 72,942 66,998 64,300 47,233 15.57%
NOSH 197,142 41,103 38,758 47,233 60.93%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 9.81% 6.05% 17.27% 10.90% -
ROE 7.90% 4.93% 13.69% 3.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 29.77 132.73 130.46 27.53 2.63%
EPS 2.92 8.03 22.71 3.00 -0.89%
DPS 0.50 4.00 8.00 0.00 -
NAPS 0.37 1.63 1.659 1.00 -28.18%
Adjusted Per Share Value based on latest NOSH - 47,233
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 29.83 27.72 25.69 6.61 65.17%
EPS 2.93 1.68 4.47 0.72 59.58%
DPS 0.50 0.84 1.58 0.00 -
NAPS 0.3706 0.3404 0.3267 0.24 15.56%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/04 31/12/03 31/12/02 - -
Price 1.51 0.41 0.25 0.00 -
P/RPS 5.07 0.31 0.19 0.00 -
P/EPS 51.67 5.11 1.10 0.00 -
EY 1.94 19.58 90.85 0.00 -
DY 0.33 9.76 32.00 0.00 -
P/NAPS 4.08 0.25 0.15 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 24/02/05 27/02/04 27/02/03 - -
Price 0.38 0.39 0.20 0.00 -
P/RPS 1.28 0.29 0.15 0.00 -
P/EPS 13.00 4.86 0.88 0.00 -
EY 7.69 20.59 113.56 0.00 -
DY 1.32 10.26 40.00 0.00 -
P/NAPS 1.03 0.24 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment