[CAMRES] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
12-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 12,462 11,961 10,730 13,001 0 0 0 -
PBT 3,179 2,357 1,344 1,986 0 0 0 -
Tax -425 -313 -315 -569 0 0 0 -
NP 2,754 2,044 1,029 1,417 0 0 0 -
-
NP to SH 2,754 2,044 1,029 1,417 0 0 0 -
-
Tax Rate 13.37% 13.28% 23.44% 28.65% - - - -
Total Cost 9,708 9,917 9,701 11,584 0 0 0 -
-
Net Worth 62,476 62,137 50,764 68,488 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 62,476 62,137 50,764 68,488 0 0 0 -
NOSH 39,342 40,880 34,300 47,233 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 22.10% 17.09% 9.59% 10.90% 0.00% 0.00% 0.00% -
ROE 4.41% 3.29% 2.03% 2.07% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 31.68 29.26 31.28 27.53 0.00 0.00 0.00 -
EPS 7.00 5.00 3.00 3.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.588 1.52 1.48 1.45 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,233
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.33 6.08 5.45 6.61 0.00 0.00 0.00 -
EPS 1.40 1.04 0.52 0.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3175 0.3157 0.2579 0.348 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.28 0.32 0.35 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.09 1.12 0.00 0.00 0.00 0.00 -
P/EPS 4.00 6.40 11.67 0.00 0.00 0.00 0.00 -
EY 25.00 15.63 8.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 19/11/02 19/08/02 28/05/02 12/03/02 - - - -
Price 0.26 0.34 0.35 0.00 0.00 0.00 0.00 -
P/RPS 0.82 1.16 1.12 0.00 0.00 0.00 0.00 -
P/EPS 3.71 6.80 11.67 0.00 0.00 0.00 0.00 -
EY 26.92 14.71 8.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.22 0.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment