[ASIAFLE] YoY TTM Result on 30-Jun-2003 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 8.41%
YoY- 25.12%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 121,964 120,986 114,016 92,774 86,502 78,793 77,380 7.87%
PBT 40,095 41,164 36,227 30,111 24,410 21,107 21,993 10.52%
Tax -8,257 -8,252 -6,988 -7,147 -6,057 -5,542 -5,115 8.30%
NP 31,838 32,912 29,239 22,964 18,353 15,565 16,878 11.15%
-
NP to SH 31,838 32,912 29,239 22,964 18,353 15,565 16,878 11.15%
-
Tax Rate 20.59% 20.05% 19.29% 23.74% 24.81% 26.26% 23.26% -
Total Cost 90,126 88,074 84,777 69,810 68,149 63,228 60,502 6.86%
-
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 22,356 19,502 17,104 12,060 10,660 - 20 221.97%
Div Payout % 70.22% 59.26% 58.50% 52.52% 58.08% - 0.12% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 178,834 163,114 144,774 124,529 111,310 100,110 83,567 13.51%
NOSH 69,740 69,859 69,479 67,594 66,853 66,695 41,253 9.14%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 26.10% 27.20% 25.64% 24.75% 21.22% 19.75% 21.81% -
ROE 17.80% 20.18% 20.20% 18.44% 16.49% 15.55% 20.20% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 174.88 173.19 164.10 137.25 129.39 118.14 187.57 -1.16%
EPS 45.65 47.11 42.08 33.97 27.45 23.34 40.91 1.84%
DPS 32.00 28.00 24.62 18.00 16.00 0.00 0.05 193.41%
NAPS 2.5643 2.3349 2.0837 1.8423 1.665 1.501 2.0257 4.00%
Adjusted Per Share Value based on latest NOSH - 67,594
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 62.36 61.86 58.30 47.43 44.23 40.29 39.56 7.87%
EPS 16.28 16.83 14.95 11.74 9.38 7.96 8.63 11.15%
DPS 11.43 9.97 8.75 6.17 5.45 0.00 0.01 223.17%
NAPS 0.9144 0.834 0.7402 0.6367 0.5691 0.5119 0.4273 13.51%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 30/08/05 02/09/04 30/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment