[ASIAFLE] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -2.69%
YoY- 31.86%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 350,762 386,366 377,061 387,069 320,312 302,657 240,342 6.49%
PBT 70,868 91,515 70,576 75,082 57,259 60,973 55,076 4.28%
Tax -14,644 -20,673 -15,488 -16,276 -12,119 -10,706 -7,160 12.65%
NP 56,224 70,842 55,088 58,806 45,140 50,267 47,916 2.69%
-
NP to SH 56,116 70,722 54,979 58,898 44,667 50,267 47,916 2.66%
-
Tax Rate 20.66% 22.59% 21.95% 21.68% 21.17% 17.56% 13.00% -
Total Cost 294,538 315,524 321,973 328,263 275,172 252,390 192,426 7.34%
-
Net Worth 577,986 536,035 490,530 352,576 405,226 384,701 361,077 8.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 30,805 30,525 24,126 26,115 23,733 24,837 14,367 13.54%
Div Payout % 54.90% 43.16% 43.88% 44.34% 53.14% 49.41% 29.98% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 577,986 536,035 490,530 352,576 405,226 384,701 361,077 8.14%
NOSH 194,760 191,763 190,452 117,525 115,851 115,644 115,356 9.11%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 16.03% 18.34% 14.61% 15.19% 14.09% 16.61% 19.94% -
ROE 9.71% 13.19% 11.21% 16.71% 11.02% 13.07% 13.27% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 180.10 201.48 197.98 329.35 276.48 261.71 208.35 -2.39%
EPS 28.81 36.88 28.87 50.12 38.56 43.47 41.54 -5.91%
DPS 16.00 16.00 12.67 22.50 20.50 21.50 12.50 4.19%
NAPS 2.9677 2.7953 2.5756 3.00 3.4978 3.3266 3.1301 -0.88%
Adjusted Per Share Value based on latest NOSH - 117,525
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 178.98 197.15 192.40 197.51 163.45 154.44 122.64 6.49%
EPS 28.63 36.09 28.05 30.05 22.79 25.65 24.45 2.66%
DPS 15.72 15.58 12.31 13.33 12.11 12.67 7.33 13.54%
NAPS 2.9493 2.7352 2.503 1.7991 2.0677 1.963 1.8425 8.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.20 4.25 3.60 7.00 3.45 3.50 3.97 -
P/RPS 1.78 2.11 1.82 2.13 1.25 1.34 1.91 -1.16%
P/EPS 11.11 11.52 12.47 13.97 8.95 8.05 9.56 2.53%
EY 9.00 8.68 8.02 7.16 11.18 12.42 10.46 -2.47%
DY 5.00 3.76 3.52 3.21 5.94 6.14 3.15 7.99%
P/NAPS 1.08 1.52 1.40 2.33 0.99 1.05 1.27 -2.66%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 -
Price 3.23 3.78 3.20 7.31 3.64 3.63 3.70 -
P/RPS 1.79 1.88 1.62 2.22 1.32 1.39 1.78 0.09%
P/EPS 11.21 10.25 11.09 14.59 9.44 8.35 8.91 3.89%
EY 8.92 9.76 9.02 6.86 10.59 11.97 11.23 -3.76%
DY 4.95 4.23 3.96 3.08 5.63 5.92 3.38 6.55%
P/NAPS 1.09 1.35 1.24 2.44 1.04 1.09 1.18 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment