[ASIAFLE] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 4.14%
YoY- -11.14%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 386,366 377,061 387,069 320,312 302,657 240,342 271,876 6.02%
PBT 91,515 70,576 75,082 57,259 60,973 55,076 65,943 5.60%
Tax -20,673 -15,488 -16,276 -12,119 -10,706 -7,160 -8,194 16.66%
NP 70,842 55,088 58,806 45,140 50,267 47,916 57,749 3.46%
-
NP to SH 70,722 54,979 58,898 44,667 50,267 47,916 57,749 3.43%
-
Tax Rate 22.59% 21.95% 21.68% 21.17% 17.56% 13.00% 12.43% -
Total Cost 315,524 321,973 328,263 275,172 252,390 192,426 214,127 6.66%
-
Net Worth 536,035 490,530 352,576 405,226 384,701 361,077 329,982 8.41%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 30,525 24,126 26,115 23,733 24,837 14,367 31,991 -0.77%
Div Payout % 43.16% 43.88% 44.34% 53.14% 49.41% 29.98% 55.40% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 536,035 490,530 352,576 405,226 384,701 361,077 329,982 8.41%
NOSH 191,763 190,452 117,525 115,851 115,644 115,356 114,585 8.95%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 18.34% 14.61% 15.19% 14.09% 16.61% 19.94% 21.24% -
ROE 13.19% 11.21% 16.71% 11.02% 13.07% 13.27% 17.50% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 201.48 197.98 329.35 276.48 261.71 208.35 237.27 -2.68%
EPS 36.88 28.87 50.12 38.56 43.47 41.54 50.40 -5.06%
DPS 16.00 12.67 22.50 20.50 21.50 12.50 28.00 -8.89%
NAPS 2.7953 2.5756 3.00 3.4978 3.3266 3.1301 2.8798 -0.49%
Adjusted Per Share Value based on latest NOSH - 115,851
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 197.15 192.40 197.51 163.44 154.43 122.64 138.73 6.02%
EPS 36.09 28.05 30.05 22.79 25.65 24.45 29.47 3.43%
DPS 15.58 12.31 13.33 12.11 12.67 7.33 16.32 -0.76%
NAPS 2.7352 2.503 1.7991 2.0677 1.963 1.8424 1.6838 8.41%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 4.25 3.60 7.00 3.45 3.50 3.97 4.60 -
P/RPS 2.11 1.82 2.13 1.25 1.34 1.91 1.94 1.40%
P/EPS 11.52 12.47 13.97 8.95 8.05 9.56 9.13 3.94%
EY 8.68 8.02 7.16 11.18 12.42 10.46 10.96 -3.80%
DY 3.76 3.52 3.21 5.94 6.14 3.15 6.09 -7.71%
P/NAPS 1.52 1.40 2.33 0.99 1.05 1.27 1.60 -0.85%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 30/08/10 -
Price 3.78 3.20 7.31 3.64 3.63 3.70 4.23 -
P/RPS 1.88 1.62 2.22 1.32 1.39 1.78 1.78 0.91%
P/EPS 10.25 11.09 14.59 9.44 8.35 8.91 8.39 3.39%
EY 9.76 9.02 6.86 10.59 11.97 11.23 11.91 -3.26%
DY 4.23 3.96 3.08 5.63 5.92 3.38 6.62 -7.18%
P/NAPS 1.35 1.24 2.44 1.04 1.09 1.18 1.47 -1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment