[ASIAFLE] YoY TTM Result on 30-Sep-2002 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
10-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- 3.08%
YoY- 20.55%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 125,815 119,275 93,205 89,272 78,391 79,786 9.53%
PBT 42,460 37,599 31,321 24,791 21,222 23,577 12.47%
Tax -9,603 -7,167 -6,784 -5,872 -5,528 -6,075 9.58%
NP 32,857 30,432 24,537 18,919 15,694 17,502 13.41%
-
NP to SH 32,857 30,432 24,537 18,919 15,694 17,502 13.41%
-
Tax Rate 22.62% 19.06% 21.66% 23.69% 26.05% 25.77% -
Total Cost 92,958 88,843 68,668 70,353 62,697 62,284 8.33%
-
Net Worth 171,343 142,747 124,071 110,868 104,858 88,565 14.10%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 19,502 17,104 12,060 10,660 - 20 295.80%
Div Payout % 59.36% 56.21% 49.15% 56.35% - 0.12% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 171,343 142,747 124,071 110,868 104,858 88,565 14.10%
NOSH 69,896 69,589 67,724 67,192 66,703 41,337 11.07%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 26.12% 25.51% 26.33% 21.19% 20.02% 21.94% -
ROE 19.18% 21.32% 19.78% 17.06% 14.97% 19.76% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 180.00 171.40 137.62 132.86 117.52 193.01 -1.38%
EPS 47.01 43.73 36.23 28.16 23.53 42.34 2.11%
DPS 28.00 24.58 18.00 16.00 0.00 0.05 254.27%
NAPS 2.4514 2.0513 1.832 1.65 1.572 2.1425 2.72%
Adjusted Per Share Value based on latest NOSH - 67,192
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 64.33 60.98 47.65 45.64 40.08 40.79 9.53%
EPS 16.80 15.56 12.55 9.67 8.02 8.95 13.41%
DPS 9.97 8.75 6.17 5.45 0.00 0.01 297.56%
NAPS 0.8761 0.7299 0.6344 0.5669 0.5361 0.4528 14.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/05 29/11/04 27/11/03 10/12/02 26/11/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment