[PWF] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 181,259 153,652 118,868 0 -
PBT 2,093 13,390 6,351 0 -
Tax -1,147 -4,414 -961 0 -
NP 946 8,976 5,390 0 -
-
NP to SH 946 8,976 5,390 0 -
-
Tax Rate 54.80% 32.96% 15.13% - -
Total Cost 180,313 144,676 113,478 0 -
-
Net Worth 85,684 48,779 84,155 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 85,684 48,779 84,155 0 -
NOSH 60,769 48,779 48,088 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.52% 5.84% 4.53% 0.00% -
ROE 1.10% 18.40% 6.40% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 298.27 314.99 247.18 0.00 -
EPS 1.56 18.40 11.21 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.00 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 57.02 48.34 37.40 0.00 -
EPS 0.30 2.82 1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2696 0.1535 0.2648 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 0.84 1.12 0.76 0.00 -
P/RPS 0.28 0.36 0.31 0.00 -
P/EPS 53.96 6.09 6.78 0.00 -
EY 1.85 16.43 14.75 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.12 0.43 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/04 27/11/03 29/11/02 - -
Price 0.80 1.35 0.82 0.00 -
P/RPS 0.27 0.43 0.33 0.00 -
P/EPS 51.39 7.34 7.32 0.00 -
EY 1.95 13.63 13.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.35 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment