[PWF] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -68.9%
YoY- -62.15%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 325,857 328,675 296,394 261,118 219,423 158,550 159,024 12.68%
PBT 3,103 4,970 9,443 4,155 7,788 5,769 10,642 -18.55%
Tax -317 -1,306 -3,259 -1,676 -2,747 -2,213 -2,623 -29.66%
NP 2,786 3,664 6,184 2,479 5,041 3,556 8,019 -16.14%
-
NP to SH 2,420 2,751 6,417 1,908 5,041 3,556 8,019 -18.08%
-
Tax Rate 10.22% 26.28% 34.51% 40.34% 35.27% 38.36% 24.65% -
Total Cost 323,071 325,011 290,210 258,639 214,382 154,994 151,005 13.50%
-
Net Worth 127,578 135,128 95,666 101,109 90,187 85,781 89,167 6.14%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 127,578 135,128 95,666 101,109 90,187 85,781 89,167 6.14%
NOSH 60,751 60,868 58,333 60,909 60,937 59,159 48,725 3.74%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.85% 1.11% 2.09% 0.95% 2.30% 2.24% 5.04% -
ROE 1.90% 2.04% 6.71% 1.89% 5.59% 4.15% 8.99% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 536.38 539.98 508.10 428.70 360.08 268.00 326.37 8.62%
EPS 3.98 4.52 11.00 3.13 8.27 6.01 16.46 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.22 1.64 1.66 1.48 1.45 1.83 2.31%
Adjusted Per Share Value based on latest NOSH - 60,909
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 102.52 103.40 93.25 82.15 69.03 49.88 50.03 12.68%
EPS 0.76 0.87 2.02 0.60 1.59 1.12 2.52 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4014 0.4251 0.301 0.3181 0.2837 0.2699 0.2805 6.14%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.58 0.56 0.60 0.62 0.69 1.15 0.71 -
P/RPS 0.11 0.10 0.12 0.14 0.19 0.43 0.22 -10.90%
P/EPS 14.56 12.39 5.45 19.79 8.34 19.13 4.31 22.47%
EY 6.87 8.07 18.33 5.05 11.99 5.23 23.18 -18.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.37 0.37 0.47 0.79 0.39 -5.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 31/05/07 25/05/06 31/05/05 29/06/04 30/05/03 -
Price 0.41 0.62 0.60 0.62 0.53 0.93 0.82 -
P/RPS 0.08 0.11 0.12 0.14 0.15 0.35 0.25 -17.28%
P/EPS 10.29 13.72 5.45 19.79 6.41 15.47 4.98 12.84%
EY 9.72 7.29 18.33 5.05 15.61 6.46 20.07 -11.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.28 0.37 0.37 0.36 0.64 0.45 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment