[PWF] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -55.66%
YoY- -55.66%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 296,394 261,118 219,423 158,550 159,024 39,306 49.75%
PBT 9,443 4,155 7,788 5,769 10,642 2,576 29.64%
Tax -3,259 -1,676 -2,747 -2,213 -2,623 -722 35.15%
NP 6,184 2,479 5,041 3,556 8,019 1,854 27.22%
-
NP to SH 6,417 1,908 5,041 3,556 8,019 1,854 28.16%
-
Tax Rate 34.51% 40.34% 35.27% 38.36% 24.65% 28.03% -
Total Cost 290,210 258,639 214,382 154,994 151,005 37,452 50.57%
-
Net Worth 95,666 101,109 90,187 85,781 89,167 10,147 56.59%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 95,666 101,109 90,187 85,781 89,167 10,147 56.59%
NOSH 58,333 60,909 60,937 59,159 48,725 10,147 41.85%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 2.09% 0.95% 2.30% 2.24% 5.04% 4.72% -
ROE 6.71% 1.89% 5.59% 4.15% 8.99% 18.27% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 508.10 428.70 360.08 268.00 326.37 387.34 5.57%
EPS 11.00 3.13 8.27 6.01 16.46 18.27 -9.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.66 1.48 1.45 1.83 1.00 10.39%
Adjusted Per Share Value based on latest NOSH - 59,159
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 93.25 82.15 69.03 49.88 50.03 12.37 49.74%
EPS 2.02 0.60 1.59 1.12 2.52 0.58 28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.301 0.3181 0.2837 0.2699 0.2805 0.0319 56.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.60 0.62 0.69 1.15 0.71 0.00 -
P/RPS 0.12 0.14 0.19 0.43 0.22 0.00 -
P/EPS 5.45 19.79 8.34 19.13 4.31 0.00 -
EY 18.33 5.05 11.99 5.23 23.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.47 0.79 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 25/05/06 31/05/05 29/06/04 30/05/03 - -
Price 0.60 0.62 0.53 0.93 0.82 0.00 -
P/RPS 0.12 0.14 0.15 0.35 0.25 0.00 -
P/EPS 5.45 19.79 6.41 15.47 4.98 0.00 -
EY 18.33 5.05 15.61 6.46 20.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.36 0.64 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment