[PWF] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -1.64%
YoY- 332.52%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 261,118 219,423 158,550 159,024 39,306 60.49%
PBT 4,155 7,788 5,769 10,642 2,576 12.68%
Tax -1,676 -2,747 -2,213 -2,623 -722 23.41%
NP 2,479 5,041 3,556 8,019 1,854 7.52%
-
NP to SH 1,908 5,041 3,556 8,019 1,854 0.71%
-
Tax Rate 40.34% 35.27% 38.36% 24.65% 28.03% -
Total Cost 258,639 214,382 154,994 151,005 37,452 62.05%
-
Net Worth 101,109 90,187 85,781 89,167 10,147 77.59%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 101,109 90,187 85,781 89,167 10,147 77.59%
NOSH 60,909 60,937 59,159 48,725 10,147 56.47%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 0.95% 2.30% 2.24% 5.04% 4.72% -
ROE 1.89% 5.59% 4.15% 8.99% 18.27% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 428.70 360.08 268.00 326.37 387.34 2.56%
EPS 3.13 8.27 6.01 16.46 18.27 -35.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.48 1.45 1.83 1.00 13.49%
Adjusted Per Share Value based on latest NOSH - 48,725
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 82.15 69.03 49.88 50.03 12.37 60.47%
EPS 0.60 1.59 1.12 2.52 0.58 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.2837 0.2699 0.2805 0.0319 77.63%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.62 0.69 1.15 0.71 0.00 -
P/RPS 0.14 0.19 0.43 0.22 0.00 -
P/EPS 19.79 8.34 19.13 4.31 0.00 -
EY 5.05 11.99 5.23 23.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.79 0.39 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/05/06 31/05/05 29/06/04 30/05/03 - -
Price 0.62 0.53 0.93 0.82 0.00 -
P/RPS 0.14 0.15 0.35 0.25 0.00 -
P/EPS 19.79 6.41 15.47 4.98 0.00 -
EY 5.05 15.61 6.46 20.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.64 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment