[UMS] YoY TTM Result on 31-Mar-2020 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 7.85%
YoY- 12.37%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 74,159 63,256 60,032 64,545 78,535 84,848 94,462 -3.95%
PBT 4,968 1,949 5,602 6,077 6,518 8,078 9,357 -10.00%
Tax -1,963 -11 -1,783 -1,208 -1,967 -2,226 -2,570 -4.38%
NP 3,005 1,938 3,819 4,869 4,551 5,852 6,787 -12.69%
-
NP to SH 3,001 1,924 3,783 5,068 4,510 5,790 6,741 -12.61%
-
Tax Rate 39.51% 0.56% 31.83% 19.88% 30.18% 27.56% 27.47% -
Total Cost 71,154 61,318 56,213 59,676 73,984 78,996 87,675 -3.41%
-
Net Worth 163,573 164,387 165,201 160,725 160,318 157,877 157,063 0.67%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 3,287 24 24 40 40 40 40 108.43%
Div Payout % 109.56% 1.27% 0.65% 0.80% 0.90% 0.70% 0.60% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 163,573 164,387 165,201 160,725 160,318 157,877 157,063 0.67%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 4.05% 3.06% 6.36% 7.54% 5.79% 6.90% 7.18% -
ROE 1.83% 1.17% 2.29% 3.15% 2.81% 3.67% 4.29% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 182.25 155.46 147.54 158.63 193.01 208.52 232.15 -3.95%
EPS 7.38 4.73 9.30 12.46 11.08 14.23 16.57 -12.60%
DPS 8.08 0.06 0.06 0.10 0.10 0.10 0.10 107.85%
NAPS 4.02 4.04 4.06 3.95 3.94 3.88 3.86 0.67%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 177.34 151.26 143.55 154.35 187.80 202.90 225.89 -3.95%
EPS 7.18 4.60 9.05 12.12 10.78 13.85 16.12 -12.60%
DPS 7.86 0.06 0.06 0.10 0.10 0.10 0.10 106.89%
NAPS 3.9115 3.931 3.9505 3.8434 3.8337 3.7753 3.7559 0.67%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.82 1.96 1.77 1.66 2.00 2.40 2.67 -
P/RPS 1.00 1.26 1.20 1.05 1.04 1.15 1.15 -2.30%
P/EPS 24.68 41.45 19.04 13.33 18.04 16.87 16.12 7.35%
EY 4.05 2.41 5.25 7.50 5.54 5.93 6.20 -6.84%
DY 4.44 0.03 0.03 0.06 0.05 0.04 0.04 119.14%
P/NAPS 0.45 0.49 0.44 0.42 0.51 0.62 0.69 -6.87%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 31/05/21 29/06/20 27/05/19 28/05/18 22/05/17 -
Price 1.90 2.07 1.90 1.70 2.10 2.40 2.79 -
P/RPS 1.04 1.33 1.29 1.07 1.09 1.15 1.20 -2.35%
P/EPS 25.76 43.78 20.44 13.65 18.95 16.87 16.84 7.33%
EY 3.88 2.28 4.89 7.33 5.28 5.93 5.94 -6.84%
DY 4.25 0.03 0.03 0.06 0.05 0.04 0.04 117.55%
P/NAPS 0.47 0.51 0.47 0.43 0.53 0.62 0.72 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment