[OKA] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 1.43%
YoY- 119.65%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 155,715 161,953 160,928 149,319 131,045 129,180 112,450 5.56%
PBT 37,092 29,444 21,129 18,761 8,912 7,050 7,915 29.33%
Tax -8,603 -7,369 -5,656 -5,189 -2,733 -1,147 -1,189 39.03%
NP 28,489 22,075 15,473 13,572 6,179 5,903 6,726 27.17%
-
NP to SH 28,489 22,075 15,473 13,572 6,179 5,903 6,726 27.17%
-
Tax Rate 23.19% 25.03% 26.77% 27.66% 30.67% 16.27% 15.02% -
Total Cost 127,226 139,878 145,455 135,747 124,866 123,277 105,724 3.13%
-
Net Worth 157,867 142,832 125,937 0 100,339 95,918 84,179 11.03%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 8,989 7,870 4,643 1,828 2,099 1,800 1,801 30.69%
Div Payout % 31.55% 35.66% 30.01% 13.47% 33.99% 30.51% 26.79% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 157,867 142,832 125,937 0 100,339 95,918 84,179 11.03%
NOSH 162,749 158,702 155,478 122,031 60,083 59,949 60,128 18.03%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 18.30% 13.63% 9.61% 9.09% 4.72% 4.57% 5.98% -
ROE 18.05% 15.46% 12.29% 0.00% 6.16% 6.15% 7.99% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 95.68 102.05 103.51 122.36 218.10 215.48 187.02 -10.55%
EPS 17.50 13.91 9.95 11.12 10.28 9.85 11.19 7.73%
DPS 5.52 5.00 2.99 1.50 3.50 3.00 3.00 10.68%
NAPS 0.97 0.90 0.81 0.00 1.67 1.60 1.40 -5.92%
Adjusted Per Share Value based on latest NOSH - 122,031
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 63.45 66.00 65.58 60.85 53.40 52.64 45.82 5.57%
EPS 11.61 9.00 6.31 5.53 2.52 2.41 2.74 27.17%
DPS 3.66 3.21 1.89 0.75 0.86 0.73 0.73 30.79%
NAPS 0.6433 0.582 0.5132 0.00 0.4089 0.3909 0.343 11.03%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.83 1.12 0.83 1.02 0.62 0.54 0.63 -
P/RPS 1.91 1.10 0.80 0.83 0.28 0.25 0.34 33.29%
P/EPS 10.45 8.05 8.34 9.17 6.03 5.48 5.63 10.84%
EY 9.57 12.42 11.99 10.90 16.59 18.23 17.76 -9.78%
DY 3.02 4.46 3.60 1.47 5.65 5.56 4.76 -7.29%
P/NAPS 1.89 1.24 1.02 0.00 0.37 0.34 0.45 26.99%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 -
Price 1.93 1.31 0.745 1.29 0.665 0.62 0.56 -
P/RPS 2.02 1.28 0.72 1.05 0.30 0.29 0.30 37.37%
P/EPS 11.03 9.42 7.49 11.60 6.47 6.30 5.01 14.04%
EY 9.07 10.62 13.36 8.62 15.46 15.88 19.98 -12.32%
DY 2.86 3.82 4.01 1.16 5.26 4.84 5.36 -9.93%
P/NAPS 1.99 1.46 0.92 0.00 0.40 0.39 0.40 30.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment