[OKA] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 157.35%
YoY- 21.28%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 45,959 36,921 39,257 35,359 37,393 29,320 28,201 8.47%
PBT 7,329 4,914 4,404 3,962 3,253 1,651 489 56.95%
Tax -2,314 -1,338 -1,341 -1,090 -885 -244 -188 51.89%
NP 5,015 3,576 3,063 2,872 2,368 1,407 301 59.74%
-
NP to SH 5,015 3,576 3,063 2,872 2,368 1,407 301 59.74%
-
Tax Rate 31.57% 27.23% 30.45% 27.51% 27.21% 14.78% 38.45% -
Total Cost 40,944 33,345 36,194 32,487 35,025 27,913 27,900 6.59%
-
Net Worth 142,832 125,937 113,489 100,339 95,918 84,179 78,861 10.39%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 142,832 125,937 113,489 100,339 95,918 84,179 78,861 10.39%
NOSH 158,702 155,478 122,031 60,083 59,949 60,128 60,200 17.51%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 10.91% 9.69% 7.80% 8.12% 6.33% 4.80% 1.07% -
ROE 3.51% 2.84% 2.70% 2.86% 2.47% 1.67% 0.38% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 28.96 23.75 32.17 58.85 62.37 48.76 46.85 -7.69%
EPS 3.16 2.30 2.51 4.78 3.95 2.34 0.50 35.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.81 0.93 1.67 1.60 1.40 1.31 -6.05%
Adjusted Per Share Value based on latest NOSH - 60,083
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.70 15.02 15.97 14.39 15.21 11.93 11.47 8.47%
EPS 2.04 1.46 1.25 1.17 0.96 0.57 0.12 60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5812 0.5124 0.4618 0.4083 0.3903 0.3425 0.3209 10.39%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.12 0.83 1.02 0.62 0.54 0.63 0.61 -
P/RPS 3.87 3.50 3.17 1.05 0.87 1.29 1.30 19.91%
P/EPS 35.44 36.09 40.64 12.97 13.67 26.92 122.00 -18.60%
EY 2.82 2.77 2.46 7.71 7.31 3.71 0.82 22.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.02 1.10 0.37 0.34 0.45 0.47 17.53%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 28/08/15 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 -
Price 1.31 0.745 1.29 0.665 0.62 0.56 0.64 -
P/RPS 4.52 3.14 4.01 1.13 0.99 1.15 1.37 21.98%
P/EPS 41.46 32.39 51.39 13.91 15.70 23.93 128.00 -17.11%
EY 2.41 3.09 1.95 7.19 6.37 4.18 0.78 20.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.92 1.39 0.40 0.39 0.40 0.49 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment