[OKA] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 6.97%
YoY- 42.67%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 127,859 140,867 155,715 161,953 160,928 149,319 131,045 -0.40%
PBT 14,266 29,306 37,092 29,444 21,129 18,761 8,912 8.15%
Tax -3,159 -6,660 -8,603 -7,369 -5,656 -5,189 -2,733 2.44%
NP 11,107 22,646 28,489 22,075 15,473 13,572 6,179 10.26%
-
NP to SH 11,107 22,646 28,489 22,075 15,473 13,572 6,179 10.26%
-
Tax Rate 22.14% 22.73% 23.19% 25.03% 26.77% 27.66% 30.67% -
Total Cost 116,752 118,221 127,226 139,878 145,455 135,747 124,866 -1.11%
-
Net Worth 176,684 171,776 157,867 142,832 125,937 0 100,339 9.88%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 9,079 8,996 8,989 7,870 4,643 1,828 2,099 27.63%
Div Payout % 81.75% 39.73% 31.55% 35.66% 30.01% 13.47% 33.99% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 176,684 171,776 157,867 142,832 125,937 0 100,339 9.88%
NOSH 245,395 163,596 162,749 158,702 155,478 122,031 60,083 26.41%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.69% 16.08% 18.30% 13.63% 9.61% 9.09% 4.72% -
ROE 6.29% 13.18% 18.05% 15.46% 12.29% 0.00% 6.16% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 52.10 86.11 95.68 102.05 103.51 122.36 218.10 -21.22%
EPS 4.53 13.84 17.50 13.91 9.95 11.12 10.28 -12.76%
DPS 3.70 5.50 5.52 5.00 2.99 1.50 3.50 0.93%
NAPS 0.72 1.05 0.97 0.90 0.81 0.00 1.67 -13.07%
Adjusted Per Share Value based on latest NOSH - 158,702
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 52.10 57.40 63.45 66.00 65.58 60.85 53.40 -0.40%
EPS 4.53 9.23 11.61 9.00 6.31 5.53 2.52 10.26%
DPS 3.70 3.67 3.66 3.21 1.89 0.75 0.86 27.51%
NAPS 0.72 0.70 0.6433 0.582 0.5132 0.00 0.4089 9.88%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.66 1.29 1.83 1.12 0.83 1.02 0.62 -
P/RPS 1.27 1.50 1.91 1.10 0.80 0.83 0.28 28.64%
P/EPS 14.58 9.32 10.45 8.05 8.34 9.17 6.03 15.84%
EY 6.86 10.73 9.57 12.42 11.99 10.90 16.59 -13.68%
DY 5.61 4.26 3.02 4.46 3.60 1.47 5.65 -0.11%
P/NAPS 0.92 1.23 1.89 1.24 1.02 0.00 0.37 16.38%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 27/08/18 28/08/17 26/08/16 28/08/15 28/08/14 29/08/13 -
Price 0.60 1.36 1.93 1.31 0.745 1.29 0.665 -
P/RPS 1.15 1.58 2.02 1.28 0.72 1.05 0.30 25.08%
P/EPS 13.26 9.82 11.03 9.42 7.49 11.60 6.47 12.69%
EY 7.54 10.18 9.07 10.62 13.36 8.62 15.46 -11.27%
DY 6.17 4.04 2.86 3.82 4.01 1.16 5.26 2.69%
P/NAPS 0.83 1.30 1.99 1.46 0.92 0.00 0.40 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment