[STONE] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[STONE] STONE MASTER CORPORATION BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
STONE's Result
STONE's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 110,716 123,354 111,820 0 -
PBT 2,471 664 12,650 0 -
Tax -864 -1,534 -5,001 0 -
NP 1,607 -870 7,649 0 -
-
NP to SH 1,607 -870 7,649 0 -
-
Tax Rate 34.97% 231.02% 39.53% - -
Total Cost 109,109 124,224 104,171 0 -
-
Net Worth 55,440 56,940 61,753 85 765.52%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 55,440 56,940 61,753 85 765.52%
NOSH 42,000 42,016 42,009 67 754.16%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.45% -0.71% 6.84% 0.00% -
ROE 2.90% -1.53% 12.39% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 263.61 293.59 266.18 0.00 -
EPS 3.83 -2.07 18.21 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.3552 1.47 1.28 1.03%
Adjusted Per Share Value based on latest NOSH - 67
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 123.15 137.20 124.38 0.00 -
EPS 1.79 -0.97 8.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6167 0.6333 0.6869 0.001 749.52%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 0.56 1.24 0.70 0.00 -
P/RPS 0.21 0.42 0.26 0.00 -
P/EPS 14.64 -59.89 3.84 0.00 -
EY 6.83 -1.67 26.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.91 0.48 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/05/05 26/05/04 29/05/03 - -
Price 0.43 0.96 0.73 0.00 -
P/RPS 0.16 0.33 0.27 0.00 -
P/EPS 11.24 -46.36 4.01 0.00 -
EY 8.90 -2.16 24.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.71 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment