[AGES] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -40.62%
YoY- -49.29%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Revenue 75,249 391,686 150,863 130,297 60,071 97,704 227,260 -12.89%
PBT -164,319 44,799 42,279 23,268 2,838 5,714 5,524 -
Tax -730 -14,249 -1,297 -705 -1,210 -1,664 -907 -2.67%
NP -165,049 30,550 40,982 22,563 1,628 4,050 4,617 -
-
NP to SH -164,946 23,291 40,984 23,543 1,019 4,451 1,705 -
-
Tax Rate - 31.81% 3.07% 3.03% 42.64% 29.12% 16.42% -
Total Cost 240,298 361,136 109,881 107,734 58,443 93,654 222,643 0.95%
-
Net Worth 96,615 255,562 273,289 306,286 198,731 195,245 188,575 -8.01%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Net Worth 96,615 255,562 273,289 306,286 198,731 195,245 188,575 -8.01%
NOSH 311,665 311,660 1,093,157 502,108 348,652 348,652 330,833 -0.74%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
NP Margin -219.34% 7.80% 27.17% 17.32% 2.71% 4.15% 2.03% -
ROE -170.72% 9.11% 15.00% 7.69% 0.51% 2.28% 0.90% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 24.14 188.52 13.80 25.95 17.23 28.02 68.69 -12.24%
EPS -52.92 11.21 3.75 4.69 0.29 1.28 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 1.23 0.25 0.61 0.57 0.56 0.57 -7.32%
Adjusted Per Share Value based on latest NOSH - 311,660
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
RPS 24.14 125.68 48.41 41.81 19.27 31.35 72.92 -12.89%
EPS -52.92 7.47 13.15 7.55 0.33 1.43 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.82 0.8769 0.9827 0.6376 0.6265 0.6051 -8.01%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 -
Price 0.03 0.33 0.13 0.065 0.125 0.135 0.14 -
P/RPS 0.12 0.18 0.94 0.25 0.73 0.48 0.20 -6.18%
P/EPS -0.06 2.94 3.47 1.39 42.77 10.57 27.17 -
EY -1,764.15 33.97 28.84 72.14 2.34 9.46 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.27 0.52 0.11 0.22 0.24 0.25 -10.81%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 CAGR
Date 30/11/23 25/11/22 21/05/21 04/06/20 30/05/19 24/05/18 26/11/15 -
Price 0.05 0.23 0.12 0.175 0.13 0.135 0.145 -
P/RPS 0.21 0.12 0.87 0.67 0.75 0.48 0.21 0.00%
P/EPS -0.09 2.05 3.20 3.73 44.48 10.57 28.14 -
EY -1,058.49 48.74 31.24 26.79 2.25 9.46 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.48 0.29 0.23 0.24 0.25 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment