[AGES] YoY TTM Result on 31-Mar-2019 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -36.23%
YoY- -77.11%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Revenue 391,686 150,863 130,297 60,071 97,704 227,260 381,719 0.32%
PBT 44,799 42,279 23,268 2,838 5,714 5,524 6,634 26.94%
Tax -14,249 -1,297 -705 -1,210 -1,664 -907 -1,655 30.85%
NP 30,550 40,982 22,563 1,628 4,050 4,617 4,979 25.43%
-
NP to SH 23,291 40,984 23,543 1,019 4,451 1,705 5,507 19.73%
-
Tax Rate 31.81% 3.07% 3.03% 42.64% 29.12% 16.42% 24.95% -
Total Cost 361,136 109,881 107,734 58,443 93,654 222,643 376,740 -0.52%
-
Net Worth 255,562 273,289 306,286 198,731 195,245 188,575 137,088 8.09%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Net Worth 255,562 273,289 306,286 198,731 195,245 188,575 137,088 8.09%
NOSH 311,660 1,093,157 502,108 348,652 348,652 330,833 125,769 12.00%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
NP Margin 7.80% 27.17% 17.32% 2.71% 4.15% 2.03% 1.30% -
ROE 9.11% 15.00% 7.69% 0.51% 2.28% 0.90% 4.02% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
RPS 188.52 13.80 25.95 17.23 28.02 68.69 303.51 -5.77%
EPS 11.21 3.75 4.69 0.29 1.28 0.52 4.38 12.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 0.25 0.61 0.57 0.56 0.57 1.09 1.52%
Adjusted Per Share Value based on latest NOSH - 348,652
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
RPS 125.68 48.41 41.81 19.27 31.35 72.92 122.48 0.32%
EPS 7.47 13.15 7.55 0.33 1.43 0.55 1.77 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.8769 0.9827 0.6376 0.6265 0.6051 0.4399 8.08%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/15 30/09/14 -
Price 0.33 0.13 0.065 0.125 0.135 0.14 0.37 -
P/RPS 0.18 0.94 0.25 0.73 0.48 0.20 0.12 5.19%
P/EPS 2.94 3.47 1.39 42.77 10.57 27.17 8.45 -12.35%
EY 33.97 28.84 72.14 2.34 9.46 3.68 11.83 14.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.52 0.11 0.22 0.24 0.25 0.34 -2.83%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/15 30/09/14 CAGR
Date 25/11/22 21/05/21 04/06/20 30/05/19 24/05/18 26/11/15 27/11/14 -
Price 0.23 0.12 0.175 0.13 0.135 0.145 0.19 -
P/RPS 0.12 0.87 0.67 0.75 0.48 0.21 0.06 9.04%
P/EPS 2.05 3.20 3.73 44.48 10.57 28.14 4.34 -8.94%
EY 48.74 31.24 26.79 2.25 9.46 3.55 23.05 9.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.48 0.29 0.23 0.24 0.25 0.17 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment