[AGES] YoY TTM Result on 31-Mar-2023

Stock
[AGES] AGESON BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -7.34%
YoY- -474.88%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
Revenue 23,743 26,922 29,306 268,486 363,026 197,143 233,290 -59.92%
PBT -24,759 6,446 1,760 -142,393 -134,073 40,391 40,235 -
Tax 13,521 -388 -468 -17,857 -15,223 -1,895 -319 -
NP -11,238 6,058 1,292 -160,250 -149,296 38,496 39,916 -
-
NP to SH -11,242 6,056 1,292 -160,185 -149,236 45,933 40,131 -
-
Tax Rate - 6.02% 26.59% - - 4.69% 0.79% -
Total Cost 34,981 20,864 28,014 428,736 512,322 158,647 193,374 -49.55%
-
Net Worth 99,732 121,548 118,431 102,847 236,861 321,609 304,746 -36.04%
Dividend
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
Net Worth 99,732 121,548 118,431 102,847 236,861 321,609 304,746 -36.04%
NOSH 311,665 311,665 311,665 311,660 311,660 1,298,636 1,558,363 -47.48%
Ratio Analysis
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
NP Margin -47.33% 22.50% 4.41% -59.69% -41.13% 19.53% 17.11% -
ROE -11.27% 4.98% 1.09% -155.75% -63.01% 14.28% 13.17% -
Per Share
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
RPS 7.62 8.64 9.40 86.15 116.48 15.32 16.84 -27.19%
EPS -3.61 1.94 0.41 -51.40 -47.88 3.57 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.33 0.76 0.25 0.22 16.17%
Adjusted Per Share Value based on latest NOSH - 311,660
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
RPS 7.62 8.64 9.40 86.15 116.48 63.25 74.85 -59.92%
EPS -3.61 1.94 0.41 -51.40 -47.88 14.74 12.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.33 0.76 1.0319 0.9778 -36.04%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
Date 28/06/24 29/03/24 29/12/23 31/03/23 30/12/22 30/09/21 31/12/21 -
Price 0.115 0.07 0.075 0.10 0.205 0.08 0.04 -
P/RPS 1.51 0.81 0.80 0.12 0.18 0.52 0.24 108.77%
P/EPS -3.19 3.60 18.09 -0.19 -0.43 2.24 1.38 -
EY -31.37 27.76 5.53 -513.97 -233.58 44.63 72.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.18 0.20 0.30 0.27 0.32 0.18 31.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 31/03/23 31/12/22 30/09/21 31/12/21 CAGR
Date 30/08/24 28/05/24 29/02/24 31/05/23 24/02/23 24/11/21 17/02/22 -
Price 0.115 0.10 0.075 0.03 0.155 0.055 0.025 -
P/RPS 1.51 1.16 0.80 0.03 0.13 0.36 0.15 151.98%
P/EPS -3.19 5.15 18.09 -0.06 -0.32 1.54 0.86 -
EY -31.37 19.43 5.53 -1,713.24 -308.93 64.92 115.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.20 0.09 0.20 0.22 0.11 60.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment