[ENGKAH] YoY TTM Result on 30-Sep-2023 [#3]

Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -20.98%
YoY- 57.9%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 48,699 53,897 45,212 50,918 53,418 57,278 57,524 -2.73%
PBT -2,787 -2,434 710 2,058 1,180 9,278 2,176 -
Tax -448 -5,338 -388 -471 -319 -1,492 -1,077 -13.59%
NP -3,235 -7,772 322 1,587 861 7,786 1,099 -
-
NP to SH -3,252 -7,725 812 1,763 851 7,522 1,205 -
-
Tax Rate - - 54.65% 22.89% 27.03% 16.08% 49.49% -
Total Cost 51,934 61,669 44,890 49,331 52,557 49,492 56,425 -1.37%
-
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 2,476 - 21 2,143 2,122 -
Div Payout % - - 304.99% - 2.49% 28.50% 176.16% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 61,423 63,786 72,054 72,880 71,465 72,172 67,927 -1.66%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -6.64% -14.42% 0.71% 3.12% 1.61% 13.59% 1.91% -
ROE -5.29% -12.11% 1.13% 2.42% 1.19% 10.42% 1.77% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.23 45.63 38.28 71.96 75.49 80.95 81.30 -10.69%
EPS -2.75 -6.54 0.69 2.49 1.20 10.63 1.70 -
DPS 0.00 0.00 2.10 0.00 0.03 3.03 3.00 -
NAPS 0.52 0.54 0.61 1.03 1.01 1.02 0.96 -9.70%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.23 45.63 38.28 43.11 45.22 48.49 48.70 -2.73%
EPS -2.75 -6.54 0.69 1.49 0.72 6.37 1.02 -
DPS 0.00 0.00 2.10 0.00 0.02 1.82 1.80 -
NAPS 0.52 0.54 0.61 0.617 0.605 0.611 0.5751 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.38 0.365 0.61 0.845 0.95 1.08 1.40 -
P/RPS 0.92 0.80 1.59 1.17 1.26 1.33 1.72 -9.89%
P/EPS -13.80 -5.58 88.74 33.91 78.99 10.16 82.21 -
EY -7.24 -17.92 1.13 2.95 1.27 9.84 1.22 -
DY 0.00 0.00 3.44 0.00 0.03 2.81 2.14 -
P/NAPS 0.73 0.68 1.00 0.82 0.94 1.06 1.46 -10.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 25/11/21 25/11/20 26/11/19 27/11/18 24/11/17 -
Price 0.41 0.45 0.595 1.06 0.84 0.975 1.30 -
P/RPS 0.99 0.99 1.55 1.47 1.11 1.20 1.60 -7.68%
P/EPS -14.89 -6.88 86.56 42.54 69.84 9.17 76.34 -
EY -6.71 -14.53 1.16 2.35 1.43 10.90 1.31 -
DY 0.00 0.00 3.52 0.00 0.04 3.11 2.31 -
P/NAPS 0.79 0.83 0.98 1.03 0.83 0.96 1.35 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment