[ENGKAH] YoY TTM Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -14.08%
YoY- 8.73%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 48,726 50,153 48,476 51,306 49,079 57,821 56,859 -2.53%
PBT -3,456 -3,242 -285 3,415 799 7,928 2,257 -
Tax -245 -486 -5,420 -767 -21 -1,258 -865 -18.95%
NP -3,701 -3,728 -5,705 2,648 778 6,670 1,392 -
-
NP to SH -3,710 -4,065 -5,192 2,896 778 6,527 1,317 -
-
Tax Rate - - - 22.46% 2.63% 15.87% 38.33% -
Total Cost 52,427 53,881 54,181 48,658 48,301 51,151 55,467 -0.93%
-
Net Worth 59,061 62,604 66,148 73,587 70,757 72,172 68,634 -2.47%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 2,476 - 42 2,122 -
Div Payout % - - - 85.51% - 0.65% 161.18% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 59,061 62,604 66,148 73,587 70,757 72,172 68,634 -2.47%
NOSH 118,122 118,122 118,122 70,757 70,757 70,757 70,757 8.91%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -7.60% -7.43% -11.77% 5.16% 1.59% 11.54% 2.45% -
ROE -6.28% -6.49% -7.85% 3.94% 1.10% 9.04% 1.92% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 41.25 42.46 41.04 72.51 69.36 81.72 80.36 -10.51%
EPS -3.14 -3.44 -4.40 4.09 1.10 9.22 1.86 -
DPS 0.00 0.00 0.00 3.50 0.00 0.06 3.00 -
NAPS 0.50 0.53 0.56 1.04 1.00 1.02 0.97 -10.45%
Adjusted Per Share Value based on latest NOSH - 118,122
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 41.25 42.46 41.04 43.43 41.55 48.95 48.14 -2.54%
EPS -3.14 -3.44 -4.40 2.45 0.66 5.53 1.11 -
DPS 0.00 0.00 0.00 2.10 0.00 0.04 1.80 -
NAPS 0.50 0.53 0.56 0.623 0.599 0.611 0.581 -2.47%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.38 0.415 0.51 1.00 0.985 0.935 1.31 -
P/RPS 0.92 0.98 1.24 1.38 1.42 1.14 1.63 -9.08%
P/EPS -12.10 -12.06 -11.60 24.43 89.58 10.14 70.38 -
EY -8.27 -8.29 -8.62 4.09 1.12 9.87 1.42 -
DY 0.00 0.00 0.00 3.50 0.00 0.06 2.29 -
P/NAPS 0.76 0.78 0.91 0.96 0.99 0.92 1.35 -9.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 24/02/22 23/02/21 27/02/20 26/02/19 26/02/18 -
Price 0.46 0.41 0.495 1.89 0.95 1.05 1.23 -
P/RPS 1.12 0.97 1.21 2.61 1.37 1.28 1.53 -5.06%
P/EPS -14.65 -11.91 -11.26 46.18 86.40 11.38 66.08 -
EY -6.83 -8.39 -8.88 2.17 1.16 8.79 1.51 -
DY 0.00 0.00 0.00 1.85 0.00 0.06 2.44 -
P/NAPS 0.92 0.77 0.88 1.82 0.95 1.03 1.27 -5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment