[ENGKAH] YoY TTM Result on 31-Dec-2017 [#4]

Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 9.29%
YoY- -54.6%
Quarter Report
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 51,306 49,079 57,821 56,859 62,345 58,592 64,258 -3.67%
PBT 3,415 799 7,928 2,257 4,110 4,354 6,336 -9.77%
Tax -767 -21 -1,258 -865 -1,284 -1,023 -698 1.58%
NP 2,648 778 6,670 1,392 2,826 3,331 5,638 -11.82%
-
NP to SH 2,896 778 6,527 1,317 2,901 3,318 5,595 -10.38%
-
Tax Rate 22.46% 2.63% 15.87% 38.33% 31.24% 23.50% 11.02% -
Total Cost 48,658 48,301 51,151 55,467 59,519 55,261 58,620 -3.05%
-
Net Worth 73,587 70,757 72,172 68,634 69,341 55,072 71,360 0.51%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 2,476 - 42 2,122 4,393 3,986 3,917 -7.35%
Div Payout % 85.51% - 0.65% 161.18% 151.45% 120.13% 70.01% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 73,587 70,757 72,172 68,634 69,341 55,072 71,360 0.51%
NOSH 70,757 70,757 70,757 70,757 70,757 55,072 71,360 -0.14%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.16% 1.59% 11.54% 2.45% 4.53% 5.69% 8.77% -
ROE 3.94% 1.10% 9.04% 1.92% 4.18% 6.02% 7.84% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 72.51 69.36 81.72 80.36 88.11 106.39 90.05 -3.54%
EPS 4.09 1.10 9.22 1.86 4.10 6.02 7.84 -10.26%
DPS 3.50 0.00 0.06 3.00 6.21 7.24 5.51 -7.27%
NAPS 1.04 1.00 1.02 0.97 0.98 1.00 1.00 0.65%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 43.43 41.55 48.95 48.14 52.78 49.60 54.40 -3.68%
EPS 2.45 0.66 5.53 1.11 2.46 2.81 4.74 -10.40%
DPS 2.10 0.00 0.04 1.80 3.72 3.37 3.32 -7.34%
NAPS 0.623 0.599 0.611 0.581 0.587 0.4662 0.6041 0.51%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.00 0.985 0.935 1.31 1.70 2.46 2.18 -
P/RPS 1.38 1.42 1.14 1.63 1.93 2.31 2.42 -8.92%
P/EPS 24.43 89.58 10.14 70.38 41.46 40.83 27.80 -2.12%
EY 4.09 1.12 9.87 1.42 2.41 2.45 3.60 2.14%
DY 3.50 0.00 0.06 2.29 3.65 2.94 2.53 5.55%
P/NAPS 0.96 0.99 0.92 1.35 1.73 2.46 2.18 -12.76%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/02/21 27/02/20 26/02/19 26/02/18 24/02/17 26/02/16 26/02/15 -
Price 1.89 0.95 1.05 1.23 1.54 2.50 2.25 -
P/RPS 2.61 1.37 1.28 1.53 1.75 2.35 2.50 0.71%
P/EPS 46.18 86.40 11.38 66.08 37.56 41.50 28.70 8.24%
EY 2.17 1.16 8.79 1.51 2.66 2.41 3.48 -7.56%
DY 1.85 0.00 0.06 2.44 4.03 2.90 2.45 -4.56%
P/NAPS 1.82 0.95 1.03 1.27 1.57 2.50 2.25 -3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment