[SKPRES] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 13.25%
YoY- 93.0%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,664,891 2,104,507 1,943,564 1,015,353 619,268 425,517 422,487 25.66%
PBT 125,225 162,294 138,513 101,366 55,801 40,063 54,434 14.88%
Tax -28,265 -35,276 -35,197 -19,884 -13,478 -9,983 -13,828 12.64%
NP 96,960 127,018 103,316 81,482 42,323 30,080 40,606 15.60%
-
NP to SH 97,517 127,082 103,316 81,551 42,254 30,080 40,606 15.71%
-
Tax Rate 22.57% 21.74% 25.41% 19.62% 24.15% 24.92% 25.40% -
Total Cost 1,567,931 1,977,489 1,840,248 933,871 576,945 395,437 381,881 26.52%
-
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.78%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 11,714 -
Div Payout % - - - - - - 28.85% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 587,588 552,886 452,801 335,211 152,581 224,103 198,789 19.78%
NOSH 1,250,188 1,250,188 1,191,582 1,117,371 897,539 896,413 903,589 5.55%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.82% 6.04% 5.32% 8.02% 6.83% 7.07% 9.61% -
ROE 16.60% 22.99% 22.82% 24.33% 27.69% 13.42% 20.43% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 133.17 171.29 163.11 90.87 69.00 47.47 46.76 19.04%
EPS 7.80 10.34 8.67 7.30 4.71 3.36 4.49 9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
NAPS 0.47 0.45 0.38 0.30 0.17 0.25 0.22 13.48%
Adjusted Per Share Value based on latest NOSH - 1,117,371
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 106.62 134.78 124.47 65.03 39.66 27.25 27.06 25.66%
EPS 6.25 8.14 6.62 5.22 2.71 1.93 2.60 15.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.3763 0.3541 0.29 0.2147 0.0977 0.1435 0.1273 19.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.34 1.58 1.27 1.29 0.845 0.325 0.315 -
P/RPS 1.01 0.92 0.78 1.42 1.22 0.68 0.67 7.07%
P/EPS 17.18 15.28 14.65 17.67 17.95 9.69 7.01 16.10%
EY 5.82 6.55 6.83 5.66 5.57 10.32 14.27 -13.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.13 -
P/NAPS 2.85 3.51 3.34 4.30 4.97 1.30 1.43 12.17%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 30/05/18 29/05/17 30/05/16 01/06/15 20/05/14 31/05/13 -
Price 1.30 1.58 1.30 1.28 1.01 0.395 0.345 -
P/RPS 0.98 0.92 0.80 1.41 1.46 0.83 0.74 4.79%
P/EPS 16.67 15.28 14.99 17.54 21.45 11.77 7.68 13.78%
EY 6.00 6.55 6.67 5.70 4.66 8.50 13.03 -12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
P/NAPS 2.77 3.51 3.42 4.27 5.94 1.58 1.57 9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment