[SKPRES] YoY TTM Result on 31-Mar-2013 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -10.77%
YoY- 6.2%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,015,353 619,268 425,517 422,487 419,096 243,202 199,752 31.09%
PBT 101,366 55,801 40,063 54,434 50,420 31,746 17,877 33.50%
Tax -19,884 -13,478 -9,983 -13,828 -12,183 -5,720 -5,399 24.24%
NP 81,482 42,323 30,080 40,606 38,237 26,026 12,478 36.67%
-
NP to SH 81,551 42,254 30,080 40,606 38,237 26,026 12,478 36.69%
-
Tax Rate 19.62% 24.15% 24.92% 25.40% 24.16% 18.02% 30.20% -
Total Cost 933,871 576,945 395,437 381,881 380,859 217,176 187,274 30.67%
-
Net Worth 335,211 152,581 224,103 198,789 179,250 156,019 137,693 15.96%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - 11,714 8,981 11,989 2,993 -
Div Payout % - - - 28.85% 23.49% 46.07% 23.99% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 335,211 152,581 224,103 198,789 179,250 156,019 137,693 15.96%
NOSH 1,117,371 897,539 896,413 903,589 597,500 600,076 598,666 10.95%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8.02% 6.83% 7.07% 9.61% 9.12% 10.70% 6.25% -
ROE 24.33% 27.69% 13.42% 20.43% 21.33% 16.68% 9.06% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 90.87 69.00 47.47 46.76 70.14 40.53 33.37 18.15%
EPS 7.30 4.71 3.36 4.49 6.40 4.34 2.08 23.25%
DPS 0.00 0.00 0.00 1.30 1.50 2.00 0.50 -
NAPS 0.30 0.17 0.25 0.22 0.30 0.26 0.23 4.52%
Adjusted Per Share Value based on latest NOSH - 903,589
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 65.03 39.66 27.25 27.06 26.84 15.58 12.79 31.09%
EPS 5.22 2.71 1.93 2.60 2.45 1.67 0.80 36.65%
DPS 0.00 0.00 0.00 0.75 0.58 0.77 0.19 -
NAPS 0.2147 0.0977 0.1435 0.1273 0.1148 0.0999 0.0882 15.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.29 0.845 0.325 0.315 0.33 0.18 0.12 -
P/RPS 1.42 1.22 0.68 0.67 0.47 0.44 0.36 25.67%
P/EPS 17.67 17.95 9.69 7.01 5.16 4.15 5.76 20.52%
EY 5.66 5.57 10.32 14.27 19.39 24.10 17.37 -17.03%
DY 0.00 0.00 0.00 4.13 4.55 11.11 4.17 -
P/NAPS 4.30 4.97 1.30 1.43 1.10 0.69 0.52 42.15%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 01/06/15 20/05/14 31/05/13 30/05/12 30/05/11 31/05/10 -
Price 1.28 1.01 0.395 0.345 0.35 0.17 0.12 -
P/RPS 1.41 1.46 0.83 0.74 0.50 0.42 0.36 25.52%
P/EPS 17.54 21.45 11.77 7.68 5.47 3.92 5.76 20.37%
EY 5.70 4.66 8.50 13.03 18.28 25.51 17.37 -16.93%
DY 0.00 0.00 0.00 3.77 4.29 11.76 4.17 -
P/NAPS 4.27 5.94 1.58 1.57 1.17 0.65 0.52 41.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment