[KERJAYA] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -21.16%
YoY- 66.61%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 101,707 65,653 68,245 58,996 47,833 20.73%
PBT 7,843 900 8,762 4,729 2,427 34.04%
Tax -1,485 -2,086 -2,720 -2,788 -1,087 8.10%
NP 6,358 -1,186 6,042 1,941 1,340 47.54%
-
NP to SH 6,358 -1,186 6,042 1,941 1,165 52.79%
-
Tax Rate 18.93% 231.78% 31.04% 58.96% 44.79% -
Total Cost 95,349 66,839 62,203 57,055 46,493 19.65%
-
Net Worth 61,837 56,403 62,281 61,707 19,795 32.91%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - 1,725 1,141 593 1,694 -
Div Payout % - 0.00% 18.90% 30.60% 145.47% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 61,837 56,403 62,281 61,707 19,795 32.91%
NOSH 57,792 58,148 57,668 56,097 19,795 30.69%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 6.25% -1.81% 8.85% 3.29% 2.80% -
ROE 10.28% -2.10% 9.70% 3.15% 5.89% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 175.99 112.91 118.34 105.17 241.63 -7.61%
EPS 11.00 -2.04 10.48 3.46 5.89 16.88%
DPS 0.00 3.00 2.00 1.06 8.56 -
NAPS 1.07 0.97 1.08 1.10 1.00 1.70%
Adjusted Per Share Value based on latest NOSH - 56,097
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 8.05 5.20 5.40 4.67 3.79 20.70%
EPS 0.50 -0.09 0.48 0.15 0.09 53.48%
DPS 0.00 0.14 0.09 0.05 0.13 -
NAPS 0.049 0.0447 0.0493 0.0489 0.0157 32.88%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 25/11/04 13/11/03 20/11/02 23/11/01 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment