[KERJAYA] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -53.94%
YoY- 148.31%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 65,276 65,680 60,093 54,689 55,428 52,976 51,475 17.20%
PBT 7,146 6,744 4,550 2,732 2,982 2,340 3,825 51.86%
Tax -2,216 -876 -2,226 -2,046 -1,494 -1,180 -2,214 0.06%
NP 4,930 5,868 2,324 685 1,488 1,160 1,611 111.21%
-
NP to SH 4,930 5,868 2,324 685 1,488 1,160 1,611 111.21%
-
Tax Rate 31.01% 12.99% 48.92% 74.89% 50.10% 50.43% 57.88% -
Total Cost 60,346 59,812 57,769 54,004 53,940 51,816 49,864 13.60%
-
Net Worth 62,776 63,608 47,007 43,160 34,338 32,376 31,475 58.64%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 878 - - - 593 -
Div Payout % - - 37.81% - - - 36.86% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 62,776 63,608 47,007 43,160 34,338 32,376 31,475 58.64%
NOSH 57,593 57,304 43,931 39,236 30,121 19,863 19,795 104.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.55% 8.93% 3.87% 1.25% 2.68% 2.19% 3.13% -
ROE 7.85% 9.23% 4.94% 1.59% 4.33% 3.58% 5.12% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 113.34 114.62 136.79 139.38 184.02 266.71 260.03 -42.59%
EPS 8.56 10.24 5.29 1.75 4.94 5.84 6.23 23.66%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.09 1.11 1.07 1.10 1.14 1.63 1.59 -22.30%
Adjusted Per Share Value based on latest NOSH - 56,097
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.17 5.20 4.76 4.33 4.39 4.20 4.08 17.14%
EPS 0.39 0.46 0.18 0.05 0.12 0.09 0.13 108.42%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.05 -
NAPS 0.0497 0.0504 0.0372 0.0342 0.0272 0.0256 0.0249 58.72%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 09/08/02 24/05/02 28/02/02 23/11/01 01/10/01 16/05/01 23/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment