[ASTINO] YoY TTM Result on 31-Jul-2015 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -27.37%
YoY- -31.71%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 546,601 500,590 472,731 485,730 490,132 511,833 456,411 3.04%
PBT 35,976 46,751 37,608 26,690 39,948 38,903 33,295 1.29%
Tax -7,140 -12,309 -7,254 -6,886 -10,949 -7,289 -6,889 0.59%
NP 28,836 34,442 30,354 19,804 28,999 31,614 26,406 1.47%
-
NP to SH 28,836 34,442 30,354 19,804 28,999 31,614 26,406 1.47%
-
Tax Rate 19.85% 26.33% 19.29% 25.80% 27.41% 18.74% 20.69% -
Total Cost 517,765 466,148 442,377 465,926 461,133 480,219 430,005 3.14%
-
Net Worth 360,288 336,315 304,060 271,433 266,513 245,265 134,827 17.79%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 2,729 2,728 - 21,141 - - - -
Div Payout % 9.47% 7.92% - 106.75% - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 360,288 336,315 304,060 271,433 266,513 245,265 134,827 17.79%
NOSH 274,117 274,117 273,928 266,111 271,952 136,258 134,827 12.54%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 5.28% 6.88% 6.42% 4.08% 5.92% 6.18% 5.79% -
ROE 8.00% 10.24% 9.98% 7.30% 10.88% 12.89% 19.59% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 200.26 183.08 172.57 182.53 180.23 375.63 338.52 -8.37%
EPS 10.56 12.60 11.08 7.44 10.66 23.20 19.59 -9.78%
DPS 1.00 1.00 0.00 7.94 0.00 0.00 0.00 -
NAPS 1.32 1.23 1.11 1.02 0.98 1.80 1.00 4.73%
Adjusted Per Share Value based on latest NOSH - 266,111
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 110.78 101.45 95.81 98.44 99.34 103.73 92.50 3.04%
EPS 5.84 6.98 6.15 4.01 5.88 6.41 5.35 1.47%
DPS 0.55 0.55 0.00 4.28 0.00 0.00 0.00 -
NAPS 0.7302 0.6816 0.6162 0.5501 0.5401 0.4971 0.2733 17.78%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.80 1.20 0.77 0.72 1.73 1.14 0.78 -
P/RPS 0.40 0.66 0.45 0.39 0.96 0.30 0.23 9.65%
P/EPS 7.57 9.53 6.95 9.67 16.22 4.91 3.98 11.30%
EY 13.21 10.50 14.39 10.34 6.16 20.35 25.11 -10.14%
DY 1.25 0.83 0.00 11.03 0.00 0.00 0.00 -
P/NAPS 0.61 0.98 0.69 0.71 1.77 0.63 0.78 -4.01%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 27/09/12 -
Price 0.85 1.13 0.805 0.64 0.79 1.23 0.83 -
P/RPS 0.42 0.62 0.47 0.35 0.44 0.33 0.25 9.02%
P/EPS 8.05 8.97 7.26 8.60 7.41 5.30 4.24 11.27%
EY 12.43 11.15 13.77 11.63 13.50 18.86 23.60 -10.13%
DY 1.18 0.88 0.00 12.41 0.00 0.00 0.00 -
P/NAPS 0.64 0.92 0.73 0.63 0.81 0.68 0.83 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment