[ASTINO] YoY TTM Result on 31-Jul-2018 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -8.43%
YoY- -16.28%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 580,033 521,338 584,211 546,601 500,590 472,731 485,730 2.99%
PBT 81,539 28,104 32,554 35,976 46,751 37,608 26,690 20.43%
Tax -17,846 -5,807 -8,816 -7,140 -12,309 -7,254 -6,886 17.18%
NP 63,693 22,297 23,738 28,836 34,442 30,354 19,804 21.47%
-
NP to SH 63,693 22,297 23,738 28,836 34,442 30,354 19,804 21.47%
-
Tax Rate 21.89% 20.66% 27.08% 19.85% 26.33% 19.29% 25.80% -
Total Cost 516,340 499,041 560,473 517,765 466,148 442,377 465,926 1.72%
-
Net Worth 458,870 402,401 381,904 360,288 336,315 304,060 271,433 9.13%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - 2,729 2,728 - 21,141 -
Div Payout % - - - 9.47% 7.92% - 106.75% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 458,870 402,401 381,904 360,288 336,315 304,060 271,433 9.13%
NOSH 493,412 274,117 274,117 274,117 274,117 273,928 266,111 10.82%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 10.98% 4.28% 4.06% 5.28% 6.88% 6.42% 4.08% -
ROE 13.88% 5.54% 6.22% 8.00% 10.24% 9.98% 7.30% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 117.56 191.74 214.16 200.26 183.08 172.57 182.53 -7.06%
EPS 12.91 8.20 8.70 10.56 12.60 11.08 7.44 9.61%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 7.94 -
NAPS 0.93 1.48 1.40 1.32 1.23 1.11 1.02 -1.52%
Adjusted Per Share Value based on latest NOSH - 274,117
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 117.56 105.66 118.40 110.78 101.45 95.81 98.44 2.99%
EPS 12.91 4.52 4.81 5.84 6.98 6.15 4.01 21.49%
DPS 0.00 0.00 0.00 0.55 0.55 0.00 4.28 -
NAPS 0.93 0.8155 0.774 0.7302 0.6816 0.6162 0.5501 9.13%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.685 0.54 0.66 0.80 1.20 0.77 0.72 -
P/RPS 0.58 0.28 0.31 0.40 0.66 0.45 0.39 6.83%
P/EPS 5.31 6.58 7.58 7.57 9.53 6.95 9.67 -9.49%
EY 18.84 15.19 13.18 13.21 10.50 14.39 10.34 10.50%
DY 0.00 0.00 0.00 1.25 0.83 0.00 11.03 -
P/NAPS 0.74 0.36 0.47 0.61 0.98 0.69 0.71 0.69%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/21 29/09/20 27/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.67 0.565 0.71 0.85 1.13 0.805 0.64 -
P/RPS 0.57 0.29 0.33 0.42 0.62 0.47 0.35 8.45%
P/EPS 5.19 6.89 8.16 8.05 8.97 7.26 8.60 -8.06%
EY 19.27 14.51 12.26 12.43 11.15 13.77 11.63 8.77%
DY 0.00 0.00 0.00 1.18 0.88 0.00 12.41 -
P/NAPS 0.72 0.38 0.51 0.64 0.92 0.73 0.63 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment