[ASTINO] YoY TTM Result on 31-Jul-2021 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 8.6%
YoY- 185.66%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 628,765 618,702 612,987 580,033 521,338 584,211 546,601 2.35%
PBT 48,857 37,780 64,159 81,539 28,104 32,554 35,976 5.22%
Tax -11,749 -9,446 -15,672 -17,846 -5,807 -8,816 -7,140 8.64%
NP 37,108 28,334 48,487 63,693 22,297 23,738 28,836 4.28%
-
NP to SH 37,108 28,334 48,487 63,693 22,297 23,738 28,836 4.28%
-
Tax Rate 24.05% 25.00% 24.43% 21.89% 20.66% 27.08% 19.85% -
Total Cost 591,657 590,368 564,500 516,340 499,041 560,473 517,765 2.24%
-
Net Worth 557,555 526,021 503,277 458,870 402,401 381,904 360,288 7.54%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - 4,930 - - - - 2,729 -
Div Payout % - 17.40% - - - - 9.47% -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 557,555 526,021 503,277 458,870 402,401 381,904 360,288 7.54%
NOSH 493,412 493,412 493,412 493,412 274,117 274,117 274,117 10.28%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin 5.90% 4.58% 7.91% 10.98% 4.28% 4.06% 5.28% -
ROE 6.66% 5.39% 9.63% 13.88% 5.54% 6.22% 8.00% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 127.43 125.85 124.24 117.56 191.74 214.16 200.26 -7.25%
EPS 7.52 5.76 9.83 12.91 8.20 8.70 10.56 -5.49%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.13 1.07 1.02 0.93 1.48 1.40 1.32 -2.55%
Adjusted Per Share Value based on latest NOSH - 493,412
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 127.43 125.39 124.23 117.56 105.66 118.40 110.78 2.35%
EPS 7.52 5.74 9.83 12.91 4.52 4.81 5.84 4.29%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 1.13 1.0661 1.02 0.93 0.8155 0.774 0.7302 7.54%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.62 0.535 0.50 0.685 0.54 0.66 0.80 -
P/RPS 0.49 0.43 0.40 0.58 0.28 0.31 0.40 3.43%
P/EPS 8.24 9.28 5.09 5.31 6.58 7.58 7.57 1.42%
EY 12.13 10.77 19.65 18.84 15.19 13.18 13.21 -1.41%
DY 0.00 1.87 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.55 0.50 0.49 0.74 0.36 0.47 0.61 -1.70%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 27/09/24 29/09/23 30/09/22 30/09/21 29/09/20 27/09/19 28/09/18 -
Price 0.63 0.58 0.485 0.67 0.565 0.71 0.85 -
P/RPS 0.49 0.46 0.39 0.57 0.29 0.33 0.42 2.60%
P/EPS 8.38 10.06 4.94 5.19 6.89 8.16 8.05 0.67%
EY 11.94 9.94 20.26 19.27 14.51 12.26 12.43 -0.66%
DY 0.00 1.72 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.56 0.54 0.48 0.72 0.38 0.51 0.64 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment