[VELOCITY] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 1142.14%
YoY- 227.01%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 25,434 19,920 0 133,291 18,827 19,298 18,312 5.18%
PBT -3,879 4,187 0 5,617 -1,114 -131 -3,101 3.50%
Tax -387 -466 0 -1,119 -360 68 550 -
NP -4,266 3,721 0 4,498 -1,474 -63 -2,551 8.22%
-
NP to SH -4,266 3,721 0 1,975 -1,555 -63 -2,551 8.22%
-
Tax Rate - 11.13% - 19.92% - - - -
Total Cost 29,700 16,199 0 128,793 20,301 19,361 20,863 5.58%
-
Net Worth 37,270 36,102 0 49,191 38,858 40,370 40,350 -1.21%
Dividend
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 37,270 36,102 0 49,191 38,858 40,370 40,350 -1.21%
NOSH 106,153 94,956 95,023 94,854 88,315 87,192 87,910 2.94%
Ratio Analysis
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -16.77% 18.68% 0.00% 3.37% -7.83% -0.33% -13.93% -
ROE -11.45% 10.31% 0.00% 4.01% -4.00% -0.16% -6.32% -
Per Share
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 23.96 20.98 0.00 140.52 21.32 22.13 20.83 2.17%
EPS -4.02 3.92 0.00 2.08 -1.76 -0.07 -2.90 5.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3511 0.3802 0.00 0.5186 0.44 0.463 0.459 -4.03%
Adjusted Per Share Value based on latest NOSH - 94,854
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.84 1.44 0.00 9.65 1.36 1.40 1.33 5.11%
EPS -0.31 0.27 0.00 0.14 -0.11 0.00 -0.18 8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.0261 0.00 0.0356 0.0281 0.0292 0.0292 -1.19%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 31/03/15 31/03/14 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.66 0.57 0.28 0.55 0.63 0.55 0.20 -
P/RPS 2.75 2.72 0.00 0.39 2.96 2.49 0.96 17.56%
P/EPS -16.42 14.55 0.00 26.42 -35.78 -761.21 -6.89 14.28%
EY -6.09 6.87 0.00 3.79 -2.79 -0.13 -14.51 -12.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.50 0.00 1.06 1.43 1.19 0.44 25.01%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/05/16 27/05/15 29/05/14 29/11/12 17/11/11 23/11/10 23/11/09 -
Price 0.59 0.59 0.31 0.51 0.63 0.48 0.24 -
P/RPS 2.46 2.81 0.00 0.36 2.96 2.17 1.15 12.40%
P/EPS -14.68 15.06 0.00 24.49 -35.78 -664.33 -8.27 9.22%
EY -6.81 6.64 0.00 4.08 -2.79 -0.15 -12.09 -8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.55 0.00 0.98 1.43 1.04 0.52 19.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment