[ABLEGLOB] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -15.53%
YoY- -14.58%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 607,225 569,735 490,105 516,628 583,167 460,567 477,658 4.07%
PBT 53,963 48,890 50,295 60,206 63,994 34,112 45,428 2.90%
Tax -11,788 -13,104 -12,237 -15,597 -12,090 -8,876 -9,668 3.35%
NP 42,175 35,786 38,058 44,609 51,904 25,236 35,760 2.78%
-
NP to SH 41,933 35,281 37,756 44,198 51,103 25,076 36,717 2.23%
-
Tax Rate 21.84% 26.80% 24.33% 25.91% 18.89% 26.02% 21.28% -
Total Cost 565,050 533,949 452,047 472,019 531,263 435,331 441,898 4.18%
-
Net Worth 427,512 396,756 375,226 358,638 338,415 307,368 273,092 7.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 16,915 13,840 13,868 17,981 21,733 12,418 7,914 13.48%
Div Payout % 40.34% 39.23% 36.73% 40.68% 42.53% 49.53% 21.56% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 427,512 396,756 375,226 358,638 338,415 307,368 273,092 7.75%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 284,471 1.46%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.95% 6.28% 7.77% 8.63% 8.90% 5.48% 7.49% -
ROE 9.81% 8.89% 10.06% 12.32% 15.10% 8.16% 13.44% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 197.43 185.24 159.35 167.10 187.83 148.34 167.91 2.73%
EPS 13.63 11.47 12.28 14.30 16.46 8.08 12.91 0.90%
DPS 5.50 4.50 4.50 5.80 7.00 4.00 2.78 12.03%
NAPS 1.39 1.29 1.22 1.16 1.09 0.99 0.96 6.36%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 195.58 183.51 157.86 166.40 187.83 148.34 153.85 4.07%
EPS 13.51 11.36 12.16 14.24 16.46 8.08 11.83 2.23%
DPS 5.45 4.46 4.47 5.79 7.00 4.00 2.55 13.48%
NAPS 1.377 1.2779 1.2086 1.1551 1.09 0.99 0.8796 7.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.29 1.35 1.78 1.53 1.36 0.925 1.31 -
P/RPS 0.65 0.73 1.12 0.92 0.72 0.62 0.78 -2.99%
P/EPS 9.46 11.77 14.50 10.70 8.26 11.45 10.15 -1.16%
EY 10.57 8.50 6.90 9.34 12.10 8.73 9.85 1.18%
DY 4.26 3.33 2.53 3.79 5.15 4.32 2.12 12.32%
P/NAPS 0.93 1.05 1.46 1.32 1.25 0.93 1.36 -6.13%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 05/12/23 25/11/22 29/11/21 24/11/20 28/11/19 28/11/18 28/11/17 -
Price 1.34 1.37 1.58 1.90 1.49 0.91 1.30 -
P/RPS 0.68 0.74 0.99 1.14 0.79 0.61 0.77 -2.04%
P/EPS 9.83 11.94 12.87 13.29 9.05 11.27 10.07 -0.40%
EY 10.17 8.37 7.77 7.52 11.05 8.88 9.93 0.39%
DY 4.10 3.28 2.85 3.05 4.70 4.40 2.14 11.43%
P/NAPS 0.96 1.06 1.30 1.64 1.37 0.92 1.35 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment