[ABLEGLOB] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -1.23%
YoY- -6.56%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 713,748 607,225 569,735 490,105 516,628 583,167 460,567 7.56%
PBT 94,184 53,963 48,890 50,295 60,206 63,994 34,112 18.42%
Tax -24,539 -11,788 -13,104 -12,237 -15,597 -12,090 -8,876 18.45%
NP 69,645 42,175 35,786 38,058 44,609 51,904 25,236 18.41%
-
NP to SH 69,021 41,933 35,281 37,756 44,198 51,103 25,076 18.36%
-
Tax Rate 26.05% 21.84% 26.80% 24.33% 25.91% 18.89% 26.02% -
Total Cost 644,103 565,050 533,949 452,047 472,019 531,263 435,331 6.74%
-
Net Worth 467,327 427,512 396,756 375,226 358,638 338,415 307,368 7.22%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 24,602 16,915 13,840 13,868 17,981 21,733 12,418 12.05%
Div Payout % 35.65% 40.34% 39.23% 36.73% 40.68% 42.53% 49.53% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 467,327 427,512 396,756 375,226 358,638 338,415 307,368 7.22%
NOSH 307,452 310,470 310,470 310,470 310,470 310,470 310,470 -0.16%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.76% 6.95% 6.28% 7.77% 8.63% 8.90% 5.48% -
ROE 14.77% 9.81% 8.89% 10.06% 12.32% 15.10% 8.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 232.15 197.43 185.24 159.35 167.10 187.83 148.34 7.74%
EPS 22.45 13.63 11.47 12.28 14.30 16.46 8.08 18.54%
DPS 8.00 5.50 4.50 4.50 5.80 7.00 4.00 12.23%
NAPS 1.52 1.39 1.29 1.22 1.16 1.09 0.99 7.40%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 232.15 197.50 185.31 159.41 168.04 189.68 149.80 7.56%
EPS 22.45 13.64 11.48 12.28 14.38 16.62 8.16 18.35%
DPS 8.00 5.50 4.50 4.51 5.85 7.07 4.04 12.04%
NAPS 1.52 1.3905 1.2905 1.2204 1.1665 1.1007 0.9997 7.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.00 1.29 1.35 1.78 1.53 1.36 0.925 -
P/RPS 0.86 0.65 0.73 1.12 0.92 0.72 0.62 5.59%
P/EPS 8.91 9.46 11.77 14.50 10.70 8.26 11.45 -4.09%
EY 11.22 10.57 8.50 6.90 9.34 12.10 8.73 4.26%
DY 4.00 4.26 3.33 2.53 3.79 5.15 4.32 -1.27%
P/NAPS 1.32 0.93 1.05 1.46 1.32 1.25 0.93 6.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 05/12/23 25/11/22 29/11/21 24/11/20 28/11/19 28/11/18 -
Price 1.88 1.34 1.37 1.58 1.90 1.49 0.91 -
P/RPS 0.81 0.68 0.74 0.99 1.14 0.79 0.61 4.83%
P/EPS 8.37 9.83 11.94 12.87 13.29 9.05 11.27 -4.83%
EY 11.94 10.17 8.37 7.77 7.52 11.05 8.88 5.05%
DY 4.26 4.10 3.28 2.85 3.05 4.70 4.40 -0.53%
P/NAPS 1.24 0.96 1.06 1.30 1.64 1.37 0.92 5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment