[PRG] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 4.64%
YoY- -10.49%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 85,687 90,933 93,892 80,355 72,625 66,548 0 -
PBT 4,713 7,149 9,935 6,772 8,508 12,561 0 -
Tax -1,570 -135 -1,413 -983 -1,610 -3,162 0 -
NP 3,143 7,014 8,522 5,789 6,898 9,399 0 -
-
NP to SH 3,308 7,687 9,329 6,159 6,881 9,399 0 -
-
Tax Rate 33.31% 1.89% 14.22% 14.52% 18.92% 25.17% - -
Total Cost 82,544 83,919 85,370 74,566 65,727 57,149 0 -
-
Net Worth 73,759 72,297 69,264 64,400 60,153 55,156 29,485 16.49%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 2,835 - - -
Div Payout % - - - - 41.20% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 73,759 72,297 69,264 64,400 60,153 55,156 29,485 16.49%
NOSH 90,535 90,689 90,518 89,532 89,781 79,937 29,485 20.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.67% 7.71% 9.08% 7.20% 9.50% 14.12% 0.00% -
ROE 4.48% 10.63% 13.47% 9.56% 11.44% 17.04% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 94.64 100.27 103.73 89.75 80.89 83.25 0.00 -
EPS 3.65 8.48 10.31 6.88 7.66 11.76 0.00 -
DPS 0.00 0.00 0.00 0.00 3.15 0.00 0.00 -
NAPS 0.8147 0.7972 0.7652 0.7193 0.67 0.69 1.00 -3.35%
Adjusted Per Share Value based on latest NOSH - 89,532
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.60 18.68 19.29 16.51 14.92 13.67 0.00 -
EPS 0.68 1.58 1.92 1.27 1.41 1.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.58 0.00 0.00 -
NAPS 0.1515 0.1485 0.1423 0.1323 0.1236 0.1133 0.0606 16.48%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.40 0.50 0.84 0.47 0.85 1.66 0.00 -
P/RPS 0.42 0.50 0.81 0.52 1.05 1.99 0.00 -
P/EPS 10.95 5.90 8.15 6.83 11.09 14.12 0.00 -
EY 9.13 16.95 12.27 14.64 9.02 7.08 0.00 -
DY 0.00 0.00 0.00 0.00 3.71 0.00 0.00 -
P/NAPS 0.49 0.63 1.10 0.65 1.27 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 14/08/09 21/08/08 10/08/07 25/08/06 23/08/05 26/08/04 - -
Price 0.40 0.43 0.76 0.45 0.81 1.30 0.00 -
P/RPS 0.42 0.43 0.73 0.50 1.00 1.56 0.00 -
P/EPS 10.95 5.07 7.37 6.54 10.57 11.06 0.00 -
EY 9.13 19.71 13.56 15.29 9.46 9.04 0.00 -
DY 0.00 0.00 0.00 0.00 3.89 0.00 0.00 -
P/NAPS 0.49 0.54 0.99 0.63 1.21 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment