[DOMINAN] YoY TTM Result on 30-Jun-2009 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -0.15%
YoY- -12.7%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 387,961 337,249 318,346 291,694 343,696 263,695 252,949 7.38%
PBT 22,789 17,604 19,304 16,170 18,434 17,345 10,091 14.52%
Tax -5,672 -4,495 -4,924 -4,411 -4,828 -4,393 -1,758 21.53%
NP 17,117 13,109 14,380 11,759 13,606 12,952 8,333 12.73%
-
NP to SH 17,117 12,741 14,176 11,620 13,311 12,609 7,650 14.35%
-
Tax Rate 24.89% 25.53% 25.51% 27.28% 26.19% 25.33% 17.42% -
Total Cost 370,844 324,140 303,966 279,935 330,090 250,743 244,616 7.17%
-
Net Worth 153,439 141,155 126,446 108,626 97,938 86,068 76,604 12.26%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 6,344 4,975 4,969 3,104 5,562 6,650 5,826 1.42%
Div Payout % 37.06% 39.05% 35.06% 26.71% 41.79% 52.74% 76.16% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 153,439 141,155 126,446 108,626 97,938 86,068 76,604 12.26%
NOSH 131,144 124,916 124,210 123,945 124,114 122,430 120,523 1.41%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.41% 3.89% 4.52% 4.03% 3.96% 4.91% 3.29% -
ROE 11.16% 9.03% 11.21% 10.70% 13.59% 14.65% 9.99% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 295.83 269.98 256.30 235.34 276.92 215.38 209.88 5.88%
EPS 13.05 10.20 11.41 9.38 10.72 10.30 6.35 12.74%
DPS 4.84 4.00 4.00 2.50 4.50 5.50 4.83 0.03%
NAPS 1.17 1.13 1.018 0.8764 0.7891 0.703 0.6356 10.69%
Adjusted Per Share Value based on latest NOSH - 123,945
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 234.79 204.10 192.66 176.53 208.00 159.58 153.08 7.38%
EPS 10.36 7.71 8.58 7.03 8.06 7.63 4.63 14.35%
DPS 3.84 3.01 3.01 1.88 3.37 4.02 3.53 1.41%
NAPS 0.9286 0.8542 0.7652 0.6574 0.5927 0.5209 0.4636 12.26%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.76 0.57 0.64 0.46 0.58 0.71 0.44 -
P/RPS 0.26 0.21 0.25 0.20 0.21 0.33 0.21 3.62%
P/EPS 5.82 5.59 5.61 4.91 5.41 6.89 6.93 -2.86%
EY 17.17 17.89 17.83 20.38 18.49 14.51 14.43 2.93%
DY 6.37 7.02 6.25 5.43 7.76 7.75 10.99 -8.68%
P/NAPS 0.65 0.50 0.63 0.52 0.74 1.01 0.69 -0.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 27/08/10 26/08/09 28/08/08 27/08/07 12/09/06 -
Price 0.77 0.49 0.62 0.51 0.57 0.73 0.42 -
P/RPS 0.26 0.18 0.24 0.22 0.21 0.34 0.20 4.46%
P/EPS 5.90 4.80 5.43 5.44 5.31 7.09 6.62 -1.89%
EY 16.95 20.82 18.41 18.38 18.82 14.11 15.11 1.93%
DY 6.28 8.16 6.45 4.90 7.89 7.53 11.51 -9.59%
P/NAPS 0.66 0.43 0.61 0.58 0.72 1.04 0.66 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment