[DOMINAN] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 1.16%
YoY- 8.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 340,895 327,304 279,287 346,446 277,634 263,703 191,569 10.07%
PBT 19,057 18,705 16,465 18,541 16,904 12,417 10,881 9.78%
Tax -4,668 -4,668 -4,717 -4,834 -4,108 -2,573 -2,512 10.87%
NP 14,389 14,037 11,748 13,707 12,796 9,844 8,369 9.44%
-
NP to SH 14,060 13,885 11,563 13,465 12,450 9,116 8,283 9.21%
-
Tax Rate 24.49% 24.96% 28.65% 26.07% 24.30% 20.72% 23.09% -
Total Cost 326,506 313,267 267,539 332,739 264,838 253,859 183,200 10.10%
-
Net Worth 145,427 126,169 109,734 99,376 88,876 77,669 73,409 12.06%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 4,987 4,967 4,348 3,701 6,095 6,028 2,213 14.49%
Div Payout % 35.47% 35.78% 37.60% 27.49% 48.96% 66.13% 26.72% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 145,427 126,169 109,734 99,376 88,876 77,669 73,409 12.06%
NOSH 125,368 124,194 124,401 124,204 124,007 120,735 88,530 5.96%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.22% 4.29% 4.21% 3.96% 4.61% 3.73% 4.37% -
ROE 9.67% 11.01% 10.54% 13.55% 14.01% 11.74% 11.28% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 271.91 263.54 224.50 278.93 223.88 218.41 216.39 3.87%
EPS 11.21 11.18 9.29 10.84 10.04 7.55 9.36 3.05%
DPS 4.00 4.00 3.50 3.00 4.92 5.00 2.50 8.14%
NAPS 1.16 1.0159 0.8821 0.8001 0.7167 0.6433 0.8292 5.75%
Adjusted Per Share Value based on latest NOSH - 124,204
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 206.30 198.08 169.02 209.66 168.02 159.59 115.93 10.07%
EPS 8.51 8.40 7.00 8.15 7.53 5.52 5.01 9.22%
DPS 3.02 3.01 2.63 2.24 3.69 3.65 1.34 14.49%
NAPS 0.8801 0.7636 0.6641 0.6014 0.5379 0.47 0.4443 12.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.50 0.64 0.53 0.52 0.69 0.43 0.56 -
P/RPS 0.18 0.24 0.24 0.19 0.31 0.20 0.26 -5.94%
P/EPS 4.46 5.72 5.70 4.80 6.87 5.70 5.99 -4.79%
EY 22.43 17.47 17.54 20.85 14.55 17.56 16.71 5.02%
DY 8.00 6.25 6.60 5.77 7.12 11.63 4.46 10.22%
P/NAPS 0.43 0.63 0.60 0.65 0.96 0.67 0.68 -7.35%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 25/11/10 26/11/09 28/11/08 29/11/07 23/11/06 29/11/05 -
Price 0.56 0.75 0.54 0.59 0.61 0.49 0.47 -
P/RPS 0.21 0.28 0.24 0.21 0.27 0.22 0.22 -0.77%
P/EPS 4.99 6.71 5.81 5.44 6.08 6.49 5.02 -0.09%
EY 20.03 14.91 17.21 18.37 16.46 15.41 19.91 0.10%
DY 7.14 5.33 6.48 5.08 8.06 10.20 5.32 5.02%
P/NAPS 0.48 0.74 0.61 0.74 0.85 0.76 0.57 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment