[LFECORP] YoY TTM Result on 31-Dec-2009 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 757.41%
YoY- 143.71%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,240 22,157 22,645 251,419 106,219 43,483 125,882 -24.96%
PBT -6,821 -5,181 -7,613 2,611 -30,335 -14,435 6,473 -
Tax 4 -38 -9 111 -798 1,181 -4,969 -
NP -6,817 -5,219 -7,622 2,722 -31,133 -13,254 1,504 -
-
NP to SH -6,817 -5,239 -7,638 2,718 -30,940 -13,254 1,504 -
-
Tax Rate - - - -4.25% - - 76.77% -
Total Cost 21,057 27,376 30,267 248,697 137,352 56,737 124,378 -20.87%
-
Net Worth 24,588 0 22,086 40,004 25,709 50,987 63,951 -11.83%
Dividend
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 24,588 0 22,086 40,004 25,709 50,987 63,951 -11.83%
NOSH 84,788 85,526 84,946 85,116 57,131 52,028 51,993 6.65%
Ratio Analysis
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -47.87% -23.55% -33.66% 1.08% -29.31% -30.48% 1.19% -
ROE -27.72% 0.00% -34.58% 6.79% -120.35% -25.99% 2.35% -
Per Share
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 16.79 25.91 26.66 295.38 185.92 83.58 242.11 -29.65%
EPS -8.04 -6.13 -8.99 3.19 -54.16 -25.47 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.00 0.26 0.47 0.45 0.98 1.23 -17.34%
Adjusted Per Share Value based on latest NOSH - 85,116
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.28 2.00 2.04 22.68 9.58 3.92 11.35 -24.99%
EPS -0.61 -0.47 -0.69 0.25 -2.79 -1.20 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.00 0.0199 0.0361 0.0232 0.046 0.0577 -11.83%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 30/04/12 29/04/11 30/12/10 31/12/09 29/09/06 30/09/05 30/09/04 -
Price 0.12 0.105 0.13 0.28 0.30 0.42 1.01 -
P/RPS 0.71 0.41 0.49 0.09 0.16 0.50 0.42 7.16%
P/EPS -1.49 -1.71 -1.45 8.77 -0.55 -1.65 34.92 -
EY -67.00 -58.34 -69.17 11.40 -180.52 -60.65 2.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.50 0.60 0.67 0.43 0.82 -8.73%
Price Multiplier on Announcement Date
30/04/12 30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 25/06/12 - - 23/02/10 29/11/06 29/11/05 29/11/04 -
Price 0.10 0.00 0.00 0.31 0.60 0.55 0.95 -
P/RPS 0.60 0.00 0.00 0.10 0.32 0.66 0.39 5.84%
P/EPS -1.24 0.00 0.00 9.71 -1.11 -2.16 32.84 -
EY -80.40 0.00 0.00 10.30 -90.26 -46.32 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.00 0.66 1.33 0.56 0.77 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment