[LFECORP] YoY Quarter Result on 30-Sep-2006 [#3]

Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -838.85%
YoY- 63.86%
View:
Show?
Quarter Result
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 0 9,294 63,588 24,295 6,816 18,388 0 -
PBT 0 -5,525 739 -1,166 -4,093 656 0 -
Tax 0 -13 -28 -425 14 -3,760 0 -
NP 0 -5,538 711 -1,591 -4,079 -3,104 0 -
-
NP to SH 0 -5,564 732 -1,474 -4,079 -3,104 0 -
-
Tax Rate - - 3.79% - - 573.17% - -
Total Cost 0 14,832 62,877 25,886 10,895 21,492 0 -
-
Net Worth 0 22,086 40,004 25,709 50,987 63,951 0 -
Dividend
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 22,086 40,004 25,709 50,987 63,951 0 -
NOSH 85,526 84,946 85,116 57,131 52,028 51,993 0 -
Ratio Analysis
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.00% -59.59% 1.12% -6.55% -59.84% -16.88% 0.00% -
ROE 0.00% -25.19% 1.83% -5.73% -8.00% -4.85% 0.00% -
Per Share
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.00 10.94 74.71 42.52 13.10 35.37 0.00 -
EPS 0.00 -6.55 0.86 -2.58 -7.84 -5.97 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.26 0.47 0.45 0.98 1.23 1.13 -
Adjusted Per Share Value based on latest NOSH - 57,131
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.00 0.84 5.74 2.19 0.61 1.66 0.00 -
EPS 0.00 -0.50 0.07 -0.13 -0.37 -0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0199 0.0361 0.0232 0.046 0.0577 1.13 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/04/11 30/12/10 31/12/09 29/09/06 30/09/05 30/09/04 - -
Price 0.105 0.13 0.28 0.30 0.42 1.01 0.00 -
P/RPS 0.00 1.19 0.37 0.71 3.21 2.86 0.00 -
P/EPS 0.00 -1.98 32.56 -11.63 -5.36 -16.92 0.00 -
EY 0.00 -50.38 3.07 -8.60 -18.67 -5.91 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.60 0.67 0.43 0.82 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/12/10 31/12/09 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date - 23/02/11 23/02/10 29/11/06 29/11/05 29/11/04 28/11/03 -
Price 0.00 0.12 0.31 0.60 0.55 0.95 2.63 -
P/RPS 0.00 1.10 0.41 1.41 4.20 2.69 0.00 -
P/EPS 0.00 -1.83 36.05 -23.26 -7.02 -15.91 0.00 -
EY 0.00 -54.58 2.77 -4.30 -14.25 -6.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.46 0.66 1.33 0.56 0.77 2.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment