[CENBOND] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 3.45%
YoY- 90.99%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 152,638 154,786 146,168 120,688 60,707 25.90%
PBT 12,273 11,827 13,062 13,413 7,469 13.21%
Tax -2,119 -2,513 -3,282 -3,262 -2,154 -0.40%
NP 10,154 9,314 9,780 10,151 5,315 17.55%
-
NP to SH 9,876 8,962 9,610 10,151 5,315 16.74%
-
Tax Rate 17.27% 21.25% 25.13% 24.32% 28.84% -
Total Cost 142,484 145,472 136,388 110,537 55,392 26.62%
-
Net Worth 85,267 84,113 76,936 40,013 50,247 14.12%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 5,989 4,206 - - - -
Div Payout % 60.65% 46.93% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 85,267 84,113 76,936 40,013 50,247 14.12%
NOSH 120,094 120,162 120,212 40,013 33,498 37.57%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.65% 6.02% 6.69% 8.41% 8.76% -
ROE 11.58% 10.65% 12.49% 25.37% 10.58% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 127.10 128.81 121.59 301.62 181.22 -8.48%
EPS 8.22 7.46 7.99 25.37 15.87 -15.15%
DPS 4.99 3.50 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.64 1.00 1.50 -17.04%
Adjusted Per Share Value based on latest NOSH - 40,013
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 127.28 129.08 121.89 100.64 50.62 25.90%
EPS 8.24 7.47 8.01 8.46 4.43 16.77%
DPS 4.99 3.51 0.00 0.00 0.00 -
NAPS 0.711 0.7014 0.6416 0.3337 0.419 14.12%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.52 0.51 0.46 0.63 0.00 -
P/RPS 0.41 0.40 0.38 0.21 0.00 -
P/EPS 6.32 6.84 5.75 2.48 0.00 -
EY 15.81 14.62 17.38 40.27 0.00 -
DY 9.59 6.86 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.72 0.63 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/07 28/11/06 25/11/05 29/11/04 - -
Price 0.50 0.52 0.39 0.74 0.00 -
P/RPS 0.39 0.40 0.32 0.25 0.00 -
P/EPS 6.08 6.97 4.88 2.92 0.00 -
EY 16.45 14.34 20.50 34.28 0.00 -
DY 9.97 6.73 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.61 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment