[TOYOVEN] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -11.58%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 82,367 79,706 84,894 82,876 92,007 107,630 100,994 -3.33%
PBT 2,716 2,051 5,529 1,390 2,553 5,004 6,532 -13.59%
Tax -932 -1,093 -833 -478 -1,421 -2,697 -2,792 -16.69%
NP 1,784 958 4,696 912 1,132 2,307 3,740 -11.59%
-
NP to SH 2,205 1,354 4,622 1,038 1,376 2,221 4,211 -10.21%
-
Tax Rate 34.32% 53.29% 15.07% 34.39% 55.66% 53.90% 42.74% -
Total Cost 80,583 78,748 80,198 81,964 90,875 105,323 97,254 -3.08%
-
Net Worth 124,799 121,979 121,979 117,700 65,055 63,957 42,673 19.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 124,799 121,979 121,979 117,700 65,055 63,957 42,673 19.56%
NOSH 107,000 107,000 107,000 107,000 42,800 43,214 42,673 16.54%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.17% 1.20% 5.53% 1.10% 1.23% 2.14% 3.70% -
ROE 1.77% 1.11% 3.79% 0.88% 2.12% 3.47% 9.87% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 77.22 74.49 79.34 77.45 214.97 249.06 236.67 -17.01%
EPS 2.07 1.27 4.32 0.97 3.21 5.14 9.87 -22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.14 1.14 1.10 1.52 1.48 1.00 2.64%
Adjusted Per Share Value based on latest NOSH - 107,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 61.98 59.97 63.88 62.36 69.23 80.99 75.99 -3.33%
EPS 1.66 1.02 3.48 0.78 1.04 1.67 3.17 -10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.939 0.9178 0.9178 0.8856 0.4895 0.4812 0.3211 19.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.66 0.69 0.72 0.73 1.38 1.50 1.70 -
P/RPS 0.85 0.93 0.91 0.94 0.64 0.60 0.72 2.80%
P/EPS 31.93 54.53 16.67 75.25 42.92 29.19 17.23 10.81%
EY 3.13 1.83 6.00 1.33 2.33 3.43 5.80 -9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.63 0.66 0.91 1.01 1.70 -16.88%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 28/08/15 25/08/14 20/08/13 27/08/12 24/08/11 25/08/10 -
Price 0.57 0.62 0.74 0.75 1.39 1.39 1.67 -
P/RPS 0.74 0.83 0.93 0.97 0.65 0.56 0.71 0.69%
P/EPS 27.57 49.00 17.13 77.31 43.24 27.05 16.92 8.46%
EY 3.63 2.04 5.84 1.29 2.31 3.70 5.91 -7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.65 0.68 0.91 0.94 1.67 -18.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment