[TOYOVEN] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 133.72%
YoY- 83.4%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 21,213 24,236 25,058 27,562 20,173 32,927 20,842 0.29%
PBT 444 614 474 862 412 2,869 1,576 -19.01%
Tax -141 -255 -373 -496 -286 -694 -336 -13.46%
NP 303 359 101 366 126 2,175 1,240 -20.91%
-
NP to SH 250 386 121 431 235 2,174 1,185 -22.82%
-
Tax Rate 31.76% 41.53% 78.69% 57.54% 69.42% 24.19% 21.32% -
Total Cost 20,910 23,877 24,957 27,196 20,047 30,752 19,602 1.08%
-
Net Worth 117,700 65,055 63,957 61,022 57,254 55,548 50,842 15.00%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 117,700 65,055 63,957 61,022 57,254 55,548 50,842 15.00%
NOSH 107,000 42,800 43,214 42,673 42,727 39,963 40,033 17.78%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.43% 1.48% 0.40% 1.33% 0.62% 6.61% 5.95% -
ROE 0.21% 0.59% 0.19% 0.71% 0.41% 3.91% 2.33% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 19.83 56.63 57.99 64.59 47.21 82.39 52.06 -14.84%
EPS 0.23 0.90 0.28 1.01 0.55 5.44 2.96 -34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.52 1.48 1.43 1.34 1.39 1.27 -2.36%
Adjusted Per Share Value based on latest NOSH - 42,673
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.96 18.24 18.85 20.74 15.18 24.78 15.68 0.29%
EPS 0.19 0.29 0.09 0.32 0.18 1.64 0.89 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.4895 0.4812 0.4592 0.4308 0.418 0.3826 14.99%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.73 1.38 1.50 1.70 1.19 1.72 1.74 -
P/RPS 3.68 2.44 2.59 2.63 2.52 2.09 3.34 1.62%
P/EPS 312.44 153.02 535.71 168.32 216.36 31.62 58.78 32.07%
EY 0.32 0.65 0.19 0.59 0.46 3.16 1.70 -24.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 1.01 1.19 0.89 1.24 1.37 -11.45%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 27/08/12 24/08/11 25/08/10 24/08/09 26/08/08 20/08/07 -
Price 0.75 1.39 1.39 1.67 1.45 1.84 1.67 -
P/RPS 3.78 2.45 2.40 2.59 3.07 2.23 3.21 2.75%
P/EPS 321.00 154.12 496.43 165.35 263.64 33.82 56.42 33.57%
EY 0.31 0.65 0.20 0.60 0.38 2.96 1.77 -25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.91 0.94 1.17 1.08 1.32 1.31 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment