[TOYOVEN] QoQ Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -78.72%
YoY- -35.23%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 85,837 65,223 44,269 21,213 85,899 65,681 44,713 54.52%
PBT 5,436 1,697 1,154 444 1,561 1,465 1,004 208.65%
Tax -468 -514 -349 -141 -593 -766 -352 20.93%
NP 4,968 1,183 805 303 968 699 652 287.69%
-
NP to SH 4,885 1,108 739 250 1,175 866 757 247.00%
-
Tax Rate 8.61% 30.29% 30.24% 31.76% 37.99% 52.29% 35.06% -
Total Cost 80,869 64,040 43,464 20,910 84,931 64,982 44,061 49.96%
-
Net Worth 121,979 117,700 117,700 117,700 66,339 65,483 65,483 51.44%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 121,979 117,700 117,700 117,700 66,339 65,483 65,483 51.44%
NOSH 107,000 107,000 107,000 107,000 107,000 42,800 42,800 84.30%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.79% 1.81% 1.82% 1.43% 1.13% 1.06% 1.46% -
ROE 4.00% 0.94% 0.63% 0.21% 1.77% 1.32% 1.16% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 80.22 60.96 41.37 19.83 200.70 153.46 104.47 -16.15%
EPS 4.64 1.11 0.75 0.23 2.75 2.02 1.77 90.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.10 1.10 1.10 1.55 1.53 1.53 -17.82%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 64.59 49.08 33.31 15.96 64.63 49.42 33.64 54.54%
EPS 3.68 0.83 0.56 0.19 0.88 0.65 0.57 247.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.8856 0.8856 0.8856 0.4992 0.4927 0.4927 51.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.68 0.69 0.735 0.73 0.85 1.09 1.34 -
P/RPS 0.85 1.13 1.78 3.68 0.42 0.71 1.28 -23.90%
P/EPS 14.89 66.63 106.42 312.44 30.96 53.87 75.76 -66.22%
EY 6.71 1.50 0.94 0.32 3.23 1.86 1.32 195.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.67 0.66 0.55 0.71 0.88 -22.55%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 29/05/14 24/02/14 26/11/13 20/08/13 28/05/13 27/02/13 27/11/12 -
Price 0.65 0.69 0.695 0.75 0.715 0.815 1.19 -
P/RPS 0.81 1.13 1.68 3.78 0.36 0.53 1.14 -20.39%
P/EPS 14.24 66.63 100.63 321.00 26.04 40.28 67.28 -64.51%
EY 7.02 1.50 0.99 0.31 3.84 2.48 1.49 181.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.63 0.68 0.46 0.53 0.78 -18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment