[EKA] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -15.12%
YoY- -100.49%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Revenue 9,599 36,083 93,688 91,281 179,220 191,086 157,535 -26.70%
PBT -21,878 -14,113 -15,128 -17,309 -37,826 -1,887 3,497 -
Tax 0 -35 -19 923 -192 -1,538 -5,946 -
NP -21,878 -14,148 -15,147 -16,386 -38,018 -3,425 -2,449 27.52%
-
NP to SH -21,878 -14,148 -15,147 -16,386 -38,018 -3,425 -2,449 27.52%
-
Tax Rate - - - - - - 170.03% -
Total Cost 31,477 50,231 108,835 107,667 217,238 194,511 159,984 -16.51%
-
Net Worth -24,959 2,496 28,814 30,400 50,389 90,399 82,650 -
Dividend
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -24,959 2,496 28,814 30,400 50,389 90,399 82,650 -
NOSH 312,000 312,000 240,120 160,000 119,975 120,533 110,200 12.25%
Ratio Analysis
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -227.92% -39.21% -16.17% -17.95% -21.21% -1.79% -1.55% -
ROE 0.00% -566.83% -52.57% -53.90% -75.45% -3.79% -2.96% -
Per Share
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.08 11.57 39.02 57.05 149.38 158.53 142.95 -34.69%
EPS -7.01 -4.53 -6.31 -10.24 -31.69 -2.84 -2.22 13.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.12 0.19 0.42 0.75 0.75 -
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.08 11.57 30.03 29.26 57.44 61.25 50.49 -26.69%
EPS -7.01 -4.53 -4.85 -5.25 -12.19 -1.10 -0.78 27.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.0924 0.0974 0.1615 0.2897 0.2649 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Date 29/09/17 30/09/16 31/03/14 29/03/13 30/09/10 30/09/09 30/09/08 -
Price 0.075 0.045 0.155 0.275 0.19 0.42 0.46 -
P/RPS 2.44 0.39 0.40 0.48 0.13 0.26 0.32 25.30%
P/EPS -1.07 -0.99 -2.46 -2.69 -0.60 -14.78 -20.70 -28.03%
EY -93.50 -100.77 -40.70 -37.24 -166.78 -6.77 -4.83 38.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.63 1.29 1.45 0.45 0.56 0.61 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/17 01/12/16 30/05/14 30/05/13 29/11/10 26/11/09 27/11/08 -
Price 0.09 0.04 0.15 0.26 0.21 0.44 0.44 -
P/RPS 2.93 0.35 0.38 0.46 0.14 0.28 0.31 28.32%
P/EPS -1.28 -0.88 -2.38 -2.54 -0.66 -15.48 -19.80 -26.22%
EY -77.91 -113.37 -42.05 -39.39 -150.90 -6.46 -5.05 35.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.00 1.25 1.37 0.50 0.59 0.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment