[EKA] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 7.82%
YoY- 104.46%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Revenue 7,632 21,943 71,882 75,431 131,913 142,185 121,046 -26.42%
PBT -3,869 -14,517 -14,911 451 -38,381 3,984 5,415 -
Tax 0 -11 -19 -10 -618 -868 -1,890 -
NP -3,869 -14,528 -14,930 441 -38,999 3,116 3,525 -
-
NP to SH -3,869 -14,528 -14,930 441 -38,999 3,116 3,525 -
-
Tax Rate - - - 2.22% - 21.79% 34.90% -
Total Cost 11,501 36,471 86,812 74,990 170,912 139,069 117,521 -22.74%
-
Net Worth -24,959 2,496 28,803 22,645 50,398 89,884 91,163 -
Dividend
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Net Worth -24,959 2,496 28,803 22,645 50,398 89,884 91,163 -
NOSH 312,000 312,000 240,032 119,189 119,996 119,846 121,551 11.03%
Ratio Analysis
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -50.69% -66.21% -20.77% 0.58% -29.56% 2.19% 2.91% -
ROE 0.00% -582.05% -51.83% 1.95% -77.38% 3.47% 3.87% -
Per Share
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
RPS 2.45 7.03 29.95 63.29 109.93 118.64 99.58 -33.72%
EPS -1.24 -4.66 -6.22 0.37 -32.50 2.60 2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.12 0.19 0.42 0.75 0.75 -
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
RPS 2.45 7.03 23.04 24.18 42.28 45.57 38.80 -26.41%
EPS -1.24 -4.66 -4.79 0.14 -12.50 1.00 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.0923 0.0726 0.1615 0.2881 0.2922 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Date 29/09/17 30/09/16 31/03/14 29/03/13 30/09/10 30/09/09 30/09/08 -
Price 0.075 0.045 0.155 0.275 0.19 0.42 0.46 -
P/RPS 3.07 0.64 0.52 0.43 0.17 0.35 0.46 23.46%
P/EPS -6.05 -0.97 -2.49 74.32 -0.58 16.15 15.86 -
EY -16.53 -103.48 -40.13 1.35 -171.05 6.19 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.63 1.29 1.45 0.45 0.56 0.61 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/17 01/12/16 30/05/14 30/05/13 29/11/10 26/11/09 27/11/08 -
Price 0.09 0.04 0.15 0.26 0.21 0.44 0.44 -
P/RPS 3.68 0.57 0.50 0.41 0.19 0.37 0.44 26.59%
P/EPS -7.26 -0.86 -2.41 70.27 -0.65 16.92 15.17 -
EY -13.78 -116.41 -41.47 1.42 -154.76 5.91 6.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.00 1.25 1.37 0.50 0.59 0.59 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment