[EKA] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 9.37%
YoY- -39.85%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 93,688 91,281 179,220 191,086 157,535 118,905 101,926 -1.11%
PBT -15,128 -17,309 -37,826 -1,887 3,497 7,591 12,591 -
Tax -19 923 -192 -1,538 -5,946 821 -1,634 -44.76%
NP -15,147 -16,386 -38,018 -3,425 -2,449 8,412 10,957 -
-
NP to SH -15,147 -16,386 -38,018 -3,425 -2,449 8,412 10,957 -
-
Tax Rate - - - - 170.03% -10.82% 12.98% -
Total Cost 108,835 107,667 217,238 194,511 159,984 110,493 90,969 2.41%
-
Net Worth 28,814 30,400 50,389 90,399 82,650 72,379 85,593 -13.50%
Dividend
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - 1,410 - -
Div Payout % - - - - - 16.77% - -
Equity
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 28,814 30,400 50,389 90,399 82,650 72,379 85,593 -13.50%
NOSH 240,120 160,000 119,975 120,533 110,200 93,999 118,370 9.88%
Ratio Analysis
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -16.17% -17.95% -21.21% -1.79% -1.55% 7.07% 10.75% -
ROE -52.57% -53.90% -75.45% -3.79% -2.96% 11.62% 12.80% -
Per Share
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 39.02 57.05 149.38 158.53 142.95 126.49 86.11 -10.01%
EPS -6.31 -10.24 -31.69 -2.84 -2.22 8.95 9.26 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.12 0.19 0.42 0.75 0.75 0.77 0.7231 -21.28%
Adjusted Per Share Value based on latest NOSH - 120,533
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 30.03 29.26 57.44 61.25 50.49 38.11 32.67 -1.11%
EPS -4.85 -5.25 -12.19 -1.10 -0.78 2.70 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.0924 0.0974 0.1615 0.2897 0.2649 0.232 0.2743 -13.49%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 31/03/14 29/03/13 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.155 0.275 0.19 0.42 0.46 0.72 0.96 -
P/RPS 0.40 0.48 0.13 0.26 0.32 0.57 1.11 -12.71%
P/EPS -2.46 -2.69 -0.60 -14.78 -20.70 8.05 10.37 -
EY -40.70 -37.24 -166.78 -6.77 -4.83 12.43 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 2.08 0.00 -
P/NAPS 1.29 1.45 0.45 0.56 0.61 0.94 1.33 -0.40%
Price Multiplier on Announcement Date
31/03/14 31/03/13 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/05/14 30/05/13 29/11/10 26/11/09 27/11/08 30/11/07 28/11/06 -
Price 0.15 0.26 0.21 0.44 0.44 0.70 0.96 -
P/RPS 0.38 0.46 0.14 0.28 0.31 0.55 1.11 -13.31%
P/EPS -2.38 -2.54 -0.66 -15.48 -19.80 7.82 10.37 -
EY -42.05 -39.39 -150.90 -6.46 -5.05 12.78 9.64 -
DY 0.00 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 1.25 1.37 0.50 0.59 0.59 0.91 1.33 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment