[EKA] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.17%
YoY- 57.54%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 24,868 19,367 13,646 52,068 73,709 87,441 90,675 -18.04%
PBT -3,640 -372 -37,248 -11,944 -26,580 -933 -17,173 -21.22%
Tax -222 -159 -11 694 84 -10 942 -
NP -3,862 -531 -37,259 -11,250 -26,496 -943 -16,231 -19.81%
-
NP to SH -3,862 -531 -37,259 -11,250 -26,496 -943 -16,231 -19.81%
-
Tax Rate - - - - - - - -
Total Cost 28,730 19,898 50,905 63,318 100,205 88,384 106,906 -18.29%
-
Net Worth -31,200 -28,080 -24,959 15,600 10,999 21,667 22,911 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth -31,200 -28,080 -24,959 15,600 10,999 21,667 22,911 -
NOSH 312,000 312,000 312,000 312,000 275,000 120,374 120,588 15.74%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin -15.53% -2.74% -273.04% -21.61% -35.95% -1.08% -17.90% -
ROE 0.00% 0.00% 0.00% -72.12% -240.87% -4.35% -70.84% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 7.97 6.21 4.37 16.69 26.80 72.64 75.19 -29.19%
EPS -1.24 -0.17 -11.94 -3.61 -9.63 -0.78 -13.46 -30.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.09 -0.08 0.05 0.04 0.18 0.19 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 7.97 6.21 4.37 16.69 23.62 28.03 29.06 -18.04%
EPS -1.24 -0.17 -11.94 -3.61 -8.49 -0.30 -5.20 -19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.09 -0.08 0.05 0.0353 0.0694 0.0734 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.065 0.07 0.085 0.13 0.155 0.21 0.40 -
P/RPS 0.82 1.13 1.94 0.78 0.58 0.29 0.53 6.94%
P/EPS -5.25 -41.13 -0.71 -3.61 -1.61 -26.81 -2.97 9.15%
EY -19.04 -2.43 -140.49 -27.74 -62.16 -3.73 -33.65 -8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.60 3.88 1.17 2.11 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 30/05/19 24/05/18 29/05/17 30/05/16 18/05/15 29/11/13 30/11/12 -
Price 0.05 0.065 0.085 0.095 0.155 0.225 0.46 -
P/RPS 0.63 1.05 1.94 0.57 0.58 0.31 0.61 0.49%
P/EPS -4.04 -38.19 -0.71 -2.63 -1.61 -28.72 -3.42 2.59%
EY -24.76 -2.62 -140.49 -37.96 -62.16 -3.48 -29.26 -2.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.90 3.88 1.25 2.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment