[EKA] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 95.92%
YoY--%
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Revenue 5,880 6,268 55 10,319 0 22,643 32,437 -23.10%
PBT -633 -695 -5,330 -608 0 -963 205 -
Tax -29 0 0 0 0 0 0 -
NP -662 -695 -5,330 -608 0 -963 205 -
-
NP to SH -662 -695 -5,330 -608 0 -963 205 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 6,542 6,963 5,385 10,927 0 23,606 32,232 -21.75%
-
Net Worth -31,200 -28,080 -24,959 15,600 9,591 21,667 22,911 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Net Worth -31,200 -28,080 -24,959 15,600 9,591 21,667 22,911 -
NOSH 312,000 312,000 312,000 312,000 239,775 120,374 120,588 15.74%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
NP Margin -11.26% -11.09% -9,690.91% -5.89% 0.00% -4.25% 0.63% -
ROE 0.00% 0.00% 0.00% -3.90% 0.00% -4.44% 0.89% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 1.88 2.01 0.02 3.31 0.00 18.81 26.90 -33.58%
EPS -0.21 -0.22 -1.71 -0.20 0.00 -0.80 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.09 -0.08 0.05 0.04 0.18 0.19 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
RPS 1.88 2.01 0.02 3.31 0.00 7.26 10.40 -23.13%
EPS -0.21 -0.22 -1.71 -0.20 0.00 -0.31 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.09 -0.08 0.05 0.0307 0.0694 0.0734 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/09/13 28/09/12 -
Price 0.065 0.07 0.085 0.13 0.155 0.21 0.40 -
P/RPS 3.45 3.48 482.18 3.93 0.00 1.12 1.49 13.78%
P/EPS -30.63 -31.42 -4.98 -66.71 0.00 -26.25 235.29 -
EY -3.26 -3.18 -20.10 -1.50 0.00 -3.81 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.60 3.88 1.17 2.11 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 30/09/13 30/09/12 CAGR
Date 30/05/19 24/05/18 29/05/17 30/05/16 18/05/15 29/11/13 30/11/12 -
Price 0.05 0.065 0.085 0.095 0.155 0.225 0.46 -
P/RPS 2.65 3.24 482.18 2.87 0.00 1.20 1.71 6.97%
P/EPS -23.56 -29.18 -4.98 -48.75 0.00 -28.12 270.59 -
EY -4.24 -3.43 -20.10 -2.05 0.00 -3.56 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.90 3.88 1.25 2.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment