[EKA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -5.17%
YoY- 57.54%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 23,910 36,083 42,487 52,068 64,088 65,705 70,133 -51.03%
PBT -32,526 -14,113 -10,896 -11,944 -11,385 -13,567 -13,327 80.78%
Tax -11 -35 999 694 688 712 -311 -89.11%
NP -32,537 -14,148 -9,897 -11,250 -10,697 -12,855 -13,638 78.07%
-
NP to SH -32,537 -14,148 -9,897 -11,250 -10,697 -12,855 -13,638 78.07%
-
Tax Rate - - - - - - - -
Total Cost 56,447 50,231 52,384 63,318 74,785 78,560 83,771 -23.04%
-
Net Worth -24,959 2,496 6,239 15,600 15,600 15,600 18,719 -
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth -24,959 2,496 6,239 15,600 15,600 15,600 18,719 -
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -136.08% -39.21% -23.29% -21.61% -16.69% -19.56% -19.45% -
ROE 0.00% -566.83% -158.61% -72.12% -68.57% -82.40% -72.85% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.66 11.57 13.62 16.69 20.54 21.06 22.48 -51.05%
EPS -10.43 -4.53 -3.17 -3.61 -3.43 -4.12 -4.37 78.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.02 0.05 0.05 0.05 0.06 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.66 11.57 13.62 16.69 20.54 21.06 22.48 -51.05%
EPS -10.43 -4.53 -3.17 -3.61 -3.43 -4.12 -4.37 78.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 0.008 0.02 0.05 0.05 0.05 0.06 -
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.065 0.045 0.08 0.13 0.105 0.145 0.145 -
P/RPS 0.85 0.39 0.59 0.78 0.51 0.69 0.65 19.48%
P/EPS -0.62 -0.99 -2.52 -3.61 -3.06 -3.52 -3.32 -67.16%
EY -160.44 -100.77 -39.65 -27.74 -32.65 -28.42 -30.15 203.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.63 4.00 2.60 2.10 2.90 2.42 -
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 01/12/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 -
Price 0.075 0.04 0.06 0.095 0.17 0.12 0.145 -
P/RPS 0.98 0.35 0.44 0.57 0.83 0.57 0.65 31.32%
P/EPS -0.72 -0.88 -1.89 -2.63 -4.96 -2.91 -3.32 -63.73%
EY -139.05 -113.37 -52.87 -37.96 -20.17 -34.33 -30.15 175.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.00 3.00 1.90 3.40 2.40 2.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment