[IQZAN] YoY TTM Result on 30-Sep-2022 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 14.3%
YoY- -68.9%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Revenue 12,219 15,224 7,649 11,619 6,750 12,590 104,602 -29.05%
PBT -26,259 -549 -1,581 731 9,113 -2,695 -26,572 -0.18%
Tax -884 -754 -53 -313 -167 854 -765 2.33%
NP -27,143 -1,303 -1,634 418 8,946 -1,841 -27,337 -0.11%
-
NP to SH -27,204 -2,949 -1,746 328 13,361 -1,672 -27,392 -0.11%
-
Tax Rate - - - 42.82% 1.83% - - -
Total Cost 39,362 16,527 9,283 11,201 -2,196 14,431 131,939 -17.58%
-
Net Worth 12,334 35,494 39,931 31,428 46,219 37,277 42,103 -17.82%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Net Worth 12,334 35,494 39,931 31,428 46,219 37,277 42,103 -17.82%
NOSH 221,840 221,840 221,840 184,866 184,866 145,337 135,817 8.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
NP Margin -222.14% -8.56% -21.36% 3.60% 132.53% -14.62% -26.13% -
ROE -220.56% -8.31% -4.37% 1.04% 28.91% -4.49% -65.06% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
RPS 5.51 6.86 3.45 6.28 3.65 8.78 77.02 -34.40%
EPS -12.26 -1.33 -0.79 0.18 7.23 -1.17 -20.17 -7.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.16 0.18 0.17 0.25 0.26 0.31 -24.02%
Adjusted Per Share Value based on latest NOSH - 221,840
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
RPS 5.51 6.86 3.45 5.24 3.04 5.68 47.15 -29.05%
EPS -12.26 -1.33 -0.79 0.15 6.02 -0.75 -12.35 -0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.16 0.18 0.1417 0.2083 0.168 0.1898 -17.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 -
Price 0.005 0.04 0.075 0.12 0.10 0.125 0.185 -
P/RPS 0.09 0.58 2.18 1.91 2.74 1.42 0.24 -14.51%
P/EPS -0.04 -3.01 -9.53 67.64 1.38 -10.72 -0.92 -39.42%
EY -2,452.58 -33.23 -10.49 1.48 72.27 -9.33 -109.02 64.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.25 0.42 0.71 0.40 0.48 0.60 -26.16%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 31/12/18 30/06/17 CAGR
Date 21/11/23 15/11/22 30/11/21 24/11/20 29/11/19 28/02/19 05/09/17 -
Price 0.005 0.03 0.06 0.145 0.095 0.125 0.16 -
P/RPS 0.09 0.44 1.74 2.31 2.60 1.42 0.21 -12.66%
P/EPS -0.04 -2.26 -7.62 81.73 1.31 -10.72 -0.79 -37.93%
EY -2,452.58 -44.31 -13.12 1.22 76.07 -9.33 -126.05 60.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.33 0.85 0.38 0.48 0.52 -24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment