[IQZAN] YoY TTM Result on 31-Dec-2017

Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ- 34.24%
YoY- 38.47%
View:
Show?
TTM Result
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
Revenue 9,590 25,549 36,167 58,580 -76.58%
PBT -645 -14,385 -17,245 -16,645 -92.62%
Tax 583 115 -174 -602 -
NP -62 -14,270 -17,419 -17,247 -98.90%
-
NP to SH 274 -13,964 -17,295 -17,301 -
-
Tax Rate - - - - -
Total Cost 9,652 39,819 53,586 75,827 -80.86%
-
Net Worth 33,092 33,933 31,131 31,772 3.31%
Dividend
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 33,092 33,933 31,131 31,772 3.31%
NOSH 146,608 145,323 141,506 138,142 4.88%
Ratio Analysis
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -0.65% -55.85% -48.16% -29.44% -
ROE 0.83% -41.15% -55.55% -54.45% -
Per Share
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.67 18.07 25.56 42.41 -77.32%
EPS 0.19 -9.88 -12.22 -12.52 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.22 0.23 0.00%
Adjusted Per Share Value based on latest NOSH - 138,142
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.32 11.52 16.30 26.41 -76.59%
EPS 0.12 -6.29 -7.80 -7.80 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1492 0.153 0.1403 0.1432 3.34%
Price Multiplier on Financial Quarter End Date
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
Date 29/03/19 29/06/18 30/03/18 29/12/17 -
Price 0.16 0.14 0.155 0.15 -
P/RPS 2.40 0.77 0.61 0.35 368.54%
P/EPS 84.02 -1.42 -1.27 -1.20 -
EY 1.19 -70.55 -78.85 -83.49 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.70 0.65 6.12%
Price Multiplier on Announcement Date
31/03/19 30/06/18 31/03/18 31/12/17 CAGR
Date 31/05/19 30/08/18 30/05/18 28/02/18 -
Price 0.095 0.115 0.155 0.12 -
P/RPS 1.43 0.64 0.61 0.28 269.91%
P/EPS 49.89 -1.16 -1.27 -0.96 -
EY 2.00 -85.88 -78.85 -104.37 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.70 0.52 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment