[IQZAN] YoY TTM Result on 31-Dec-2019 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -7.81%
YoY- 836.66%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
Revenue 16,117 7,692 11,795 7,854 138,164 125,640 104,358 -20.24%
PBT 182 -1,573 -16 8,014 -7,203 -20,929 4,535 -32.25%
Tax -778 -78 -164 -177 -982 -17 -1,024 -3.27%
NP -596 -1,651 -180 7,837 -8,185 -20,946 3,511 -
-
NP to SH -2,313 -1,673 -254 12,317 -9,727 -20,475 3,511 -
-
Tax Rate 427.47% - - 2.21% - - 22.58% -
Total Cost 16,713 9,343 11,975 17 146,349 146,586 100,847 -19.56%
-
Net Worth 35,494 39,931 31,428 49,916 65,454 72,739 85,970 -10.15%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 35,494 39,931 31,428 49,916 65,454 72,739 85,970 -10.15%
NOSH 221,840 221,840 184,866 184,866 133,580 132,252 122,204 7.48%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -3.70% -21.46% -1.53% 99.78% -5.92% -16.67% 3.36% -
ROE -6.52% -4.19% -0.81% 24.68% -14.86% -28.15% 4.08% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.27 3.47 6.38 4.25 103.43 95.00 85.40 -25.79%
EPS -1.04 -0.75 -0.14 6.66 -7.28 -15.48 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.17 0.27 0.49 0.55 0.7035 -16.41%
Adjusted Per Share Value based on latest NOSH - 184,866
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.27 3.47 5.32 3.54 62.28 56.64 47.04 -20.23%
EPS -1.04 -0.75 -0.11 5.55 -4.38 -9.23 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.18 0.1417 0.225 0.2951 0.3279 0.3875 -10.15%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 -
Price 0.035 0.05 0.115 0.09 0.24 0.26 0.51 -
P/RPS 0.48 1.44 1.80 2.12 0.23 0.27 0.60 -2.66%
P/EPS -3.36 -6.63 -83.70 1.35 -3.30 -1.68 17.75 -
EY -29.79 -15.08 -1.19 74.03 -30.34 -59.54 5.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.68 0.33 0.49 0.47 0.72 -13.37%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 CAGR
Date 23/02/23 28/02/22 15/03/21 27/02/20 25/11/16 20/11/15 25/11/14 -
Price 0.04 0.05 0.13 0.06 0.235 0.355 0.34 -
P/RPS 0.55 1.44 2.04 1.41 0.23 0.37 0.40 3.93%
P/EPS -3.84 -6.63 -94.62 0.90 -3.23 -2.29 11.83 -
EY -26.07 -15.08 -1.06 111.04 -30.99 -43.61 8.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.76 0.22 0.48 0.65 0.48 -7.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment